Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

OPTION PLUS ApS — Credit Rating and Financial Key Figures

CVR number: 32830196
Bjørnemosevej 106, Hjallese 5260 Odense S
ao@optionplus.dk
tel: 28802880
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit32.72334.25- 110.99676.10- 125.37
Employee benefit expenses- 458.35- 363.11- 421.71- 362.71- 363.28
Total depreciation-6.24
EBIT- 431.87-28.86- 610.20313.39- 488.65
Other financial income90.55119.79117.78133.66148.71
Other financial expenses- 234.09-7.50-70.59- 241.50- 158.98
Reduction non-current investment assets48.38
Income from other inv. held as non-curr. assets2.63
Net income from associates (fin.)- 150.002 102.1916 475.372 749.29
Pre-tax profit- 674.402 185.6115 912.352 954.84- 498.92
Net earnings- 674.402 185.6115 912.352 954.84- 498.92

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Tangible assets total
Holdings in group member companies40.0040.0016 515.3716 515.3716 515.37
Participating interests8 043.648 010.008 010.002 510.002 522.80
Investments total8 094.238 050.0024 525.3719 025.3719 038.17
Non-curr. owed by group member comp.575.04587.45308.35
Non-curr. owed by particip. interest comp.50.00
Non-current loans receivable0.00
Long term receivables total625.04587.45308.35
Inventories total
Current trade debtors290.43
Current amounts owed by group member comp.346.25370.49
Current owed by particip. interest comp.1 326.00777.042 835.939 754.7510 649.81
Prepayments and accrued income7.28
Current other receivables1 245.001 630.121 562.072 356.192 914.59
Current deferred tax assets20.0123.046.02
Short term receivables total2 598.292 430.204 404.0212 747.6213 934.88
Other current investments3 033.181 652.981 850.53
Cash and bank deposits38.444 321.691 120.632 872.22820.38
Cash and cash equivalents3 071.635 974.672 971.162 872.22820.38
Balance sheet total (assets)14 389.1917 042.3232 208.8934 645.2133 793.43

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital80.0080.0080.0080.0080.00
Retained earnings8 674.297 999.8910 185.5026 097.8629 052.70
Profit of the financial year- 674.402 185.6115 912.352 954.84- 498.92
Shareholders equity total8 079.8910 265.5026 177.8529 132.7028 633.78
Provisions0.00
Non-current owed to group member5 755.586 255.585 624.395 197.054 829.79
Non-current other liabilities372.48364.07367.73
Non-current deferred tax liabilities276.38284.79
Non-current liabilities total6 128.066 619.655 992.125 473.435 114.58
Current trade creditors72.3828.0028.0028.0027.77
Other non-interest bearing current liabilities108.87129.1710.9211.0817.31
Current liabilities total181.24157.1738.9239.0845.07
Balance sheet total (liabilities)14 389.1917 042.3232 208.8934 645.2133 793.43
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version