Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Havana PRODUCTION ApS — Credit Rating and Financial Key Figures
CVR number: 30360753
Smallegade 30, 3390 Hundested
havana@havana.dk
tel: 26779926
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 855.22 | 3 925.52 | 1 346.61 | 996.06 | 3 158.29 |
| Employee benefit expenses | -1 046.20 | -1 402.67 | -1 130.43 | -1 391.50 | -1 624.21 |
| Other operating expenses | -73.60 | ||||
| Total depreciation | -1 157.58 | - 977.78 | - 685.92 | - 101.62 | - 209.98 |
| EBIT | 1 651.43 | 1 471.46 | - 469.74 | - 497.06 | 1 324.10 |
| Other financial income | 0.50 | 20.77 | 0.89 | 0.90 | 0.70 |
| Other financial expenses | -43.05 | -21.58 | -11.36 | -12.42 | -52.59 |
| Pre-tax profit | 1 608.88 | 1 470.65 | - 480.21 | - 508.57 | 1 272.21 |
| Income taxes | - 354.39 | - 324.27 | 105.42 | 111.52 | - 281.58 |
| Net earnings | 1 254.48 | 1 146.39 | - 374.79 | - 397.06 | 990.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 016.85 | 765.46 | 135.34 | 528.55 | 1 272.73 |
| Tangible assets total | 2 016.85 | 765.46 | 135.34 | 528.55 | 1 272.73 |
| Investments total | 5.60 | 5.60 | 5.60 | 24.00 | 24.72 |
| Long term receivables total | |||||
| Finished products/goods | 254.30 | 218.45 | |||
| Inventories total | 254.30 | 218.45 | |||
| Current trade debtors | 406.82 | 79.28 | 153.56 | 151.32 | 7.46 |
| Current amounts owed by group member comp. | 477.14 | 3.98 | 77.59 | ||
| Prepayments and accrued income | 41.46 | 48.31 | 64.33 | 50.95 | 48.25 |
| Current other receivables | 287.35 | 248.65 | 252.39 | 4.97 | 3.72 |
| Current deferred tax assets | 31.97 | 155.35 | 260.78 | 333.77 | 80.44 |
| Short term receivables total | 767.61 | 1 008.74 | 735.04 | 541.01 | 217.46 |
| Cash and bank deposits | 785.72 | 1 862.14 | 1 571.84 | 1 605.86 | 1 603.91 |
| Cash and cash equivalents | 785.72 | 1 862.14 | 1 571.84 | 1 605.86 | 1 603.91 |
| Balance sheet total (assets) | 3 575.77 | 3 641.95 | 2 447.82 | 2 953.72 | 3 337.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 900.00 | 900.00 | |||
| Retained earnings | -63.16 | 1 191.32 | 2 337.71 | 1 962.92 | 665.87 |
| Profit of the financial year | 1 254.48 | 1 146.39 | - 374.79 | - 397.06 | 990.63 |
| Shareholders equity total | 2 216.32 | 2 462.71 | 2 087.92 | 1 690.87 | 2 681.50 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.21 | ||||
| Current owed to group member | 445.06 | 490.29 | |||
| Short-term deferred tax liabilities | 450.50 | 447.65 | 207.63 | ||
| Other non-interest bearing current liabilities | 463.89 | 731.38 | 359.90 | 772.56 | 448.13 |
| Current liabilities total | 1 359.45 | 1 179.24 | 359.90 | 1 262.85 | 655.77 |
| Balance sheet total (liabilities) | 3 575.77 | 3 641.95 | 2 447.82 | 2 953.72 | 3 337.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.