Michael Torp ApS — Credit Rating and Financial Key Figures
CVR number: 43299204
Obovej 11, 8700 Horsens
hej@michaeltorp.dk
tel: 22759413
michaeltorp.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 151.16 | 549.89 | 720.78 |
Employee benefit expenses | - 174.95 | - 516.43 | - 573.77 |
Total depreciation | -0.94 | ||
EBIT | -23.79 | 33.46 | 146.07 |
Other financial income | 0.06 | 0.34 | |
Other financial expenses | -0.03 | -0.29 | -2.52 |
Pre-tax profit | -23.81 | 33.22 | 143.89 |
Income taxes | 5.24 | -7.39 | -32.54 |
Net earnings | -18.58 | 25.83 | 111.35 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 44.08 | ||
Tangible assets total | 44.08 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 15.87 | 65.07 | |
Current deferred tax assets | 5.24 | ||
Short term receivables total | 5.24 | 15.87 | 65.07 |
Cash and bank deposits | 57.22 | 87.52 | 143.05 |
Cash and cash equivalents | 57.22 | 87.52 | 143.05 |
Balance sheet total (assets) | 62.45 | 103.39 | 252.19 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 100.00 | ||
Retained earnings | -18.58 | -92.75 | |
Profit of the financial year | -18.58 | 25.83 | 111.35 |
Shareholders equity total | 21.42 | 47.25 | 158.61 |
Provisions | 2.27 | ||
Non-current liabilities total | |||
Current trade creditors | 19.22 | 9.57 | |
Short-term deferred tax liabilities | 2.32 | 32.78 | |
Other non-interest bearing current liabilities | 41.03 | 34.60 | 48.96 |
Current liabilities total | 41.03 | 56.14 | 91.32 |
Balance sheet total (liabilities) | 62.45 | 103.39 | 252.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.