Celikan ApS — Credit Rating and Financial Key Figures
CVR number: 40163948
H P Christensens Vej 2 A, 3000 Helsingør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 378.37 | 1 404.95 | 2 274.42 | 568.11 |
| Employee benefit expenses | - 310.43 | -1 216.35 | -1 910.93 | - 850.83 |
| Total depreciation | -68.30 | - 105.00 | - 268.18 | |
| EBIT | 67.95 | 120.30 | 258.49 | - 550.91 |
| Other financial expenses | -2.67 | -3.20 | -0.78 | -33.80 |
| Pre-tax profit | 65.28 | 117.09 | 257.71 | - 584.71 |
| Income taxes | -14.35 | -25.74 | -56.70 | |
| Net earnings | 50.94 | 91.35 | 201.01 | - 584.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 4.00 | 4.00 | 4.00 | ||
| Intangible assets total | 4.00 | 4.00 | 4.00 | ||
| Machinery and equipment | 614.70 | 874.60 | 804.55 | ||
| Tangible assets total | 614.70 | 874.60 | 804.55 | ||
| Investments total | 95.53 | 101.53 | 128.53 | 128.53 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 102.84 | 131.21 | 8.50 | ||
| Current other receivables | 0.00 | ||||
| Short term receivables total | 0.00 | 102.84 | 131.21 | 8.50 | |
| Cash and bank deposits | 118.26 | 23.63 | 27.43 | 16.89 | |
| Cash and cash equivalents | 118.26 | 23.63 | 27.43 | 16.89 | |
| Balance sheet total (assets) | 0.00 | 213.79 | 846.69 | 1 165.76 | 962.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 50.94 | 142.29 | 359.30 | ||
| Profit of the financial year | 50.94 | 91.35 | 201.01 | - 584.71 | |
| Shareholders equity total | 0.00 | 90.94 | 182.29 | 383.30 | - 185.41 |
| Non-current owed to group member | 17.78 | 40.00 | |||
| Non-current liabilities total | 17.78 | 40.00 | |||
| Current loans from credit institutions | 389.25 | 529.20 | 693.32 | ||
| Current owed to participating | 30.37 | 80.37 | |||
| Short-term deferred tax liabilities | 14.34 | 25.74 | 82.44 | ||
| Other non-interest bearing current liabilities | 90.73 | 209.42 | 140.45 | 374.19 | |
| Current liabilities total | 105.07 | 624.40 | 782.46 | 1 147.88 | |
| Balance sheet total (liabilities) | 0.00 | 213.79 | 846.69 | 1 165.76 | 962.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.