EDC Poul Erik Bech, Guderup A/S — Credit Rating and Financial Key Figures
CVR number: 41543833
Bremerholm 29, 1069 København K
tel: 33301000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 50.99 | 927.96 | 413.84 | 658.90 |
| Employee benefit expenses | - 184.95 | -1 250.55 | - 909.72 | - 666.07 |
| Total depreciation | -4.76 | -31.89 | -36.53 | -36.53 |
| EBIT | - 138.73 | - 354.47 | - 532.41 | -43.70 |
| Other financial income | 33.32 | |||
| Other financial expenses | -1.88 | -0.16 | -22.07 | -35.82 |
| Income from other inv. held as non-curr. assets | -41.45 | |||
| Pre-tax profit | - 148.74 | - 354.63 | - 554.48 | -79.52 |
| Income taxes | 29.68 | 76.85 | 121.72 | 16.62 |
| Net earnings | - 119.05 | - 277.78 | - 432.76 | -62.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 195.24 | 166.67 | 138.09 | 109.52 |
| Intangible assets total | 195.24 | 166.67 | 138.09 | 109.52 |
| Machinery and equipment | 36.48 | 28.52 | 20.56 | |
| Tangible assets total | 36.48 | 28.52 | 20.56 | |
| Investments total | 19.88 | 15.90 | 15.90 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 56.84 | 23.05 | 54.57 | 23.96 |
| Current amounts owed by group member comp. | 160.29 | 181.86 | ||
| Current other receivables | 1.46 | 39.38 | 51.05 | 48.27 |
| Current deferred tax assets | 34.51 | 78.31 | 121.61 | 16.10 |
| Short term receivables total | 253.10 | 322.60 | 227.23 | 88.33 |
| Balance sheet total (assets) | 448.34 | 545.62 | 409.75 | 234.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 15.68 | - 103.38 | - 381.15 | - 813.91 |
| Profit of the financial year | - 119.05 | - 277.78 | - 432.76 | -62.90 |
| Shareholders equity total | 296.63 | 18.85 | - 413.91 | - 476.81 |
| Provisions | 4.83 | 6.29 | 6.18 | 5.66 |
| Non-current liabilities total | ||||
| Advances received | 3.25 | 9.05 | ||
| Current trade creditors | 94.51 | 81.01 | 51.98 | 45.30 |
| Current owed to group member | 740.02 | 589.90 | ||
| Other non-interest bearing current liabilities | 52.38 | 436.23 | 16.44 | 70.27 |
| Current liabilities total | 146.88 | 520.49 | 817.49 | 705.48 |
| Balance sheet total (liabilities) | 448.34 | 545.62 | 409.75 | 234.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.