Kopar Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42340375
Mandholmen 6, 2650 Hvidovre
bjarkimadsen@gmail.com
tel: 42956246
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 596.63 | 1 215.09 | 963.16 |
| Employee benefit expenses | - 200.76 | - 664.94 | - 646.81 |
| EBIT | 395.87 | 550.15 | 316.35 |
| Other financial income | 1.59 | 1.75 | |
| Other financial expenses | -0.02 | -0.90 | |
| Net income from associates (fin.) | -30.00 | ||
| Pre-tax profit | 365.85 | 551.75 | 317.20 |
| Income taxes | -87.09 | - 127.03 | -70.00 |
| Net earnings | 278.76 | 424.72 | 247.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 301.64 | 174.38 | 265.44 | |
| Short term receivables total | 301.64 | 174.38 | 265.44 | |
| Cash and bank deposits | 40.00 | 221.33 | 553.42 | 519.44 |
| Cash and cash equivalents | 40.00 | 221.33 | 553.42 | 519.44 |
| Balance sheet total (assets) | 40.00 | 522.97 | 727.79 | 784.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 270.00 | 122.00 | 400.00 | |
| Retained earnings | - 270.00 | - 113.23 | -88.52 | |
| Profit of the financial year | 278.76 | 424.72 | 247.20 | |
| Shareholders equity total | 40.00 | 318.77 | 473.49 | 598.69 |
| Non-current liabilities total | ||||
| Current trade creditors | 0.21 | 1.42 | 0.11 | |
| Short-term deferred tax liabilities | 87.09 | 123.20 | 59.98 | |
| Other non-interest bearing current liabilities | 116.90 | |||
| Current liabilities total | 204.20 | 124.63 | 60.09 | |
| Balance sheet total (liabilities) | 40.00 | 522.97 | 598.11 | 658.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.