Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H. M. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 13079781
Ryvej 4, 8752 Østbirk
post@jemo.as
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 312.31 | 224.23 | 105.40 | 69.77 | 70.72 |
| Employee benefit expenses | - 161.18 | -1.40 | -1.70 | ||
| Other operating expenses | - 117.08 | ||||
| Reduction in value of non-current assets | 205.53 | - 636.94 | - 375.04 | - 379.43 | -27.27 |
| EBIT | -54.40 | 859.77 | 361.67 | - 309.66 | 43.44 |
| Other financial income | 37.60 | 17.24 | 87.39 | 66.73 | 69.68 |
| Other financial expenses | - 119.70 | - 121.54 | -91.77 | -90.30 | -31.73 |
| Income from other inv. held as non-curr. assets | 241.18 | ||||
| Pre-tax profit | - 136.50 | 755.47 | 598.47 | - 333.24 | 81.39 |
| Income taxes | -40.24 | -22.94 | -76.58 | -10.51 | -23.89 |
| Net earnings | - 176.74 | 732.52 | 521.89 | - 343.75 | 57.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 223.21 | 4 860.15 | 2 335.20 | ||
| Buildings | 1 955.76 | 1 928.49 | |||
| Tangible assets total | 4 223.21 | 4 860.15 | 2 335.20 | 1 955.76 | 1 928.49 |
| Holdings in group member companies | 193.72 | 193.72 | 193.72 | 193.72 | 193.72 |
| Investments total | 193.72 | 193.72 | 193.72 | 193.72 | 193.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.00 | ||||
| Current amounts owed by group member comp. | 59.03 | 577.66 | 795.94 | 920.07 | |
| Current other receivables | 147.66 | 27.25 | 27.25 | 27.25 | |
| Current deferred tax assets | 114.39 | 117.97 | 104.50 | 104.48 | 106.57 |
| Short term receivables total | 262.05 | 210.25 | 709.41 | 927.67 | 1 026.64 |
| Other current investments | 121.36 | 138.60 | 207.36 | 221.60 | 256.40 |
| Cash and bank deposits | 25.49 | 24.06 | 878.46 | 330.41 | 210.13 |
| Cash and cash equivalents | 146.85 | 162.66 | 1 085.82 | 552.01 | 466.53 |
| Balance sheet total (assets) | 4 825.84 | 5 426.79 | 4 324.16 | 3 629.17 | 3 615.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 1 388.68 | 1 211.93 | 1 944.46 | 2 466.34 | 2 122.59 |
| Profit of the financial year | - 176.74 | 732.52 | 521.89 | - 343.75 | 57.50 |
| Shareholders equity total | 1 411.93 | 2 144.46 | 2 666.34 | 2 322.59 | 2 380.09 |
| Non-current loans from credit institutions | 1 919.28 | 1 856.32 | 517.95 | 497.68 | 483.44 |
| Non-current liabilities total | 1 919.28 | 1 856.32 | 517.95 | 497.68 | 483.44 |
| Current loans from credit institutions | 388.24 | 372.33 | 21.00 | 21.00 | 15.00 |
| Current trade creditors | 1.76 | 25.00 | 32.20 | ||
| Current owed to participating | 878.88 | 859.83 | 906.67 | 10.00 | 10.00 |
| Current owed to group member | 89.33 | 70.77 | 163.80 | 185.19 | 186.88 |
| Short-term deferred tax liabilities | 26.00 | 23.87 | |||
| Other non-interest bearing current liabilities | 136.42 | 97.07 | 48.40 | 567.70 | 483.90 |
| Current liabilities total | 1 494.63 | 1 426.01 | 1 139.86 | 808.89 | 751.85 |
| Balance sheet total (liabilities) | 4 825.84 | 5 426.79 | 4 324.16 | 3 629.17 | 3 615.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.