Bread & Food Company ApS — Credit Rating and Financial Key Figures
CVR number: 42181447
H.J. Holst Vej 6, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 177.71 | 153.17 | 208.22 |
| Wages and salaries | -58.73 | - 134.48 | -16.45 |
| Social security expenses | -10.06 | -21.13 | -9.18 |
| Other operating expenses | - 209.95 | ||
| Total depreciation | -20.29 | -20.29 | |
| EBIT | 88.64 | -22.74 | -27.36 |
| Other financial income | 0.10 | 0.20 | |
| Other financial expenses | -0.36 | -1.23 | -0.18 |
| Pre-tax profit | 88.28 | -23.87 | -27.34 |
| Income taxes | -19.60 | 4.98 | 6.02 |
| Net earnings | 68.69 | -18.89 | -21.32 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 34.34 | 14.05 | |
| Tangible assets total | 34.34 | 14.05 | |
| Investments total | |||
| Non-current other receivables | 59.67 | 59.67 | |
| Long term receivables total | 59.67 | 59.67 | |
| Inventories total | |||
| Current trade debtors | 83.95 | 154.74 | 28.82 |
| Current other receivables | 11.65 | ||
| Current deferred tax assets | 1.46 | 6.44 | 12.45 |
| Short term receivables total | 85.41 | 161.18 | 52.93 |
| Cash and bank deposits | 78.00 | 32.84 | 152.16 |
| Cash and cash equivalents | 78.00 | 32.84 | 152.16 |
| Balance sheet total (assets) | 257.42 | 267.73 | 205.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.00 | ||
| Retained earnings | 85.26 | 153.95 | 25.06 |
| Profit of the financial year | 68.69 | -18.89 | -21.32 |
| Shareholders equity total | 193.95 | 175.06 | 153.74 |
| Non-current deferred tax liabilities | 21.05 | ||
| Non-current liabilities total | 21.05 | ||
| Current trade creditors | 28.55 | ||
| Other non-interest bearing current liabilities | 42.41 | 64.12 | 51.34 |
| Current liabilities total | 42.41 | 92.67 | 51.34 |
| Balance sheet total (liabilities) | 257.42 | 267.73 | 205.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.