LeapAgro ApS — Credit Rating and Financial Key Figures
CVR number: 38644327
Admiralgade 23, 1066 København K
anders@smiths.dk
tel: 30281162
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Costs of manufacturing | -14.43 | ||||
| External services | 6.08 | 28.80 | 15.24 | ||
| Gross profit | -6.08 | -43.22 | -15.24 | -8.13 | -29.83 |
| Total depreciation | - 321.89 | - 360.10 | - 372.57 | - 384.19 | -1 077.68 |
| EBIT | - 327.97 | - 403.32 | - 387.81 | - 392.32 | -1 107.51 |
| Other financial income | 0.76 | 0.70 | |||
| Other financial expenses | - 117.65 | - 131.34 | - 151.01 | - 168.58 | - 124.42 |
| Pre-tax profit | - 445.62 | - 534.65 | - 538.82 | - 560.14 | -1 231.24 |
| Income taxes | 45.79 | 102.63 | 96.59 | 212.42 | -4.03 |
| Net earnings | - 399.83 | - 432.03 | - 442.23 | - 347.72 | -1 235.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 703.81 | 1 649.35 | 1 376.56 | 1 085.36 | |
| Intangible assets total | 1 703.81 | 1 649.35 | 1 376.56 | 1 085.36 | |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.03 | ||||
| Short term receivables total | 4.03 | ||||
| Cash and bank deposits | 157.14 | 18.29 | 175.84 | 196.12 | 184.10 |
| Cash and cash equivalents | 157.14 | 18.29 | 175.84 | 196.12 | 184.10 |
| Balance sheet total (assets) | 1 860.95 | 1 667.64 | 1 552.40 | 1 285.52 | 184.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 52.00 |
| Retained earnings | - 717.99 | -1 117.82 | -1 549.85 | -1 992.08 | 1 228.20 |
| Profit of the financial year | - 399.83 | - 432.03 | - 442.23 | - 347.72 | -1 235.27 |
| Shareholders equity total | -1 067.82 | -1 499.85 | -1 942.08 | -2 289.80 | 44.94 |
| Provisions | 266.17 | 215.79 | 119.20 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 192.60 | 94.52 | 0.83 | 3.80 | 3.80 |
| Current owed to group member | 3 534.26 | 90.69 | |||
| Other non-interest bearing current liabilities | 2 470.01 | 2 857.18 | 3 374.45 | 37.25 | 44.67 |
| Current liabilities total | 2 662.61 | 2 951.71 | 3 375.28 | 3 575.31 | 139.16 |
| Balance sheet total (liabilities) | 1 860.95 | 1 667.64 | 1 552.40 | 1 285.52 | 184.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.