GULOGGRATIS.DK A/S — Credit Rating and Financial Key Figures
CVR number: 33784023
Banegårdspladsen 1, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 18 946.57 | 20 135.36 | 10 322.13 | 10 432.83 | 10 983.81 |
Employee benefit expenses | -17 828.41 | -18 463.58 | -10 323.98 | -10 280.20 | -12 924.51 |
Total depreciation | -2 180.23 | -2 180.23 | -2 180.23 | -2 359.58 | |
EBIT | 1 118.16 | - 508.45 | -2 182.08 | -2 027.59 | -4 300.29 |
Other financial income | 1.13 | 0.16 | 25.16 | 228.04 | 105.62 |
Other financial expenses | -22.53 | -54.10 | -59.09 | -65.27 | -68.20 |
Pre-tax profit | 1 096.76 | - 562.39 | -2 216.01 | -1 864.83 | -4 262.87 |
Income taxes | -55.89 | 123.14 | 495.58 | 401.86 | 933.32 |
Net earnings | 1 040.87 | - 439.25 | -1 720.43 | -1 462.97 | -3 329.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 10 901.16 | 8 720.93 | 6 540.70 | 5 403.93 | 3 196.57 |
Intangible assets total | 10 901.16 | 8 720.93 | 6 540.70 | 5 403.93 | 3 196.57 |
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 113.11 | 117.27 | |||
Current amounts owed by group member comp. | 2 093.57 | 4 926.09 | 4 843.65 | 2 784.58 | |
Prepayments and accrued income | 1 060.06 | 503.70 | 375.29 | 219.81 | 27.46 |
Current other receivables | 4.50 | 5.30 | 450.59 | 222.23 | |
Current deferred tax assets | 589.72 | 7.96 | 98.06 | ||
Short term receivables total | 1 654.27 | 2 602.56 | 5 309.35 | 5 725.22 | 3 151.55 |
Cash and bank deposits | 9 195.63 | 5 444.91 | |||
Cash and cash equivalents | 9 195.63 | 5 444.91 | |||
Balance sheet total (assets) | 21 751.07 | 16 768.40 | 11 850.05 | 11 129.15 | 6 348.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Other reserves | 8 502.91 | 6 802.33 | 5 101.74 | 4 215.06 | 2 493.32 |
Retained earnings | -2 205.40 | 536.05 | 1 797.38 | 963.63 | 1 222.40 |
Profit of the financial year | 1 040.87 | - 439.25 | -1 720.43 | -1 462.97 | -3 329.55 |
Shareholders equity total | 9 338.38 | 8 899.13 | 7 178.70 | 5 715.73 | 2 386.18 |
Provisions | 2 398.26 | 1 918.60 | 1 430.99 | 1 127.19 | 193.87 |
Non-current other liabilities | 1 618.51 | 1 610.82 | 1 649.39 | ||
Non-current deferred tax liabilities | 1 707.11 | 1 766.11 | |||
Non-current liabilities total | 1 618.51 | 1 610.82 | 1 649.39 | 1 707.11 | 1 766.11 |
Advances received | 250.00 | 250.00 | |||
Current trade creditors | 105.84 | 35.02 | |||
Current owed to group member | 4 431.44 | 668.42 | |||
Short-term deferred tax liabilities | 356.51 | ||||
Other non-interest bearing current liabilities | 3 964.48 | 3 314.92 | 1 379.29 | 2 329.11 | 1 716.94 |
Current liabilities total | 8 395.92 | 4 339.85 | 1 485.13 | 2 579.11 | 2 001.96 |
Balance sheet total (liabilities) | 21 751.07 | 16 768.40 | 11 744.20 | 11 129.15 | 6 348.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.