ACCELL DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 32570763
Tobaksgården 11, 8700 Horsens
tel: 76251520
Income statement (mEUR)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 67.61 | 74.29 | 59.41 |
Other operating income | 0.24 | 0.30 | 1.71 |
Costs of manufacturing | -51.78 | -59.39 | -51.21 |
External services | -7.36 | -7.58 | -4.96 |
Gross profit | 8.70 | 7.62 | 4.95 |
Employee benefit expenses | -5.66 | -6.16 | -6.42 |
Total depreciation | -1.16 | -1.14 | -1.27 |
EBIT | 1.88 | 0.32 | -2.75 |
Other financial income | 0.11 | 0.12 | 0.36 |
Other financial expenses | -1.92 | -1.69 | -4.57 |
Pre-tax profit | 0.06 | -1.25 | -6.95 |
Income taxes | -0.29 | 0.29 | -0.79 |
Net earnings | -0.23 | -0.96 | -7.74 |
Assets (mEUR)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 0.93 | 0.76 | 0.59 |
Goodwill | 0.31 | 0.20 | |
Intangible assets total | 1.23 | 0.96 | 0.59 |
Land and waters | 3.31 | 2.92 | 2.35 |
Buildings | 0.26 | 0.15 | 0.03 |
Machinery and equipment | 0.51 | 0.49 | 0.67 |
Tangible assets total | 4.09 | 3.55 | 3.05 |
Investments total | |||
Non-current other receivables | 0.21 | 0.24 | 0.25 |
Deferred tax assets | 0.31 | 0.69 | 0.09 |
Long term receivables total | 0.52 | 0.92 | 0.34 |
Finished products/goods | 18.12 | 29.93 | 20.71 |
Inventories total | 18.12 | 29.93 | 20.71 |
Current trade debtors | 14.70 | 11.63 | 9.00 |
Current amounts owed by group member comp. | 44.28 | 4.14 | 9.04 |
Prepayments and accrued income | 0.07 | 0.29 | 0.32 |
Current other receivables | 0.79 | 1.06 | 0.53 |
Current deferred tax assets | 0.03 | 0.00 | 0.00 |
Short term receivables total | 59.85 | 17.13 | 18.90 |
Cash and bank deposits | 0.69 | 1.56 | 0.66 |
Cash and cash equivalents | 0.69 | 1.56 | 0.66 |
Balance sheet total (assets) | 84.50 | 54.05 | 44.25 |
Equity and liabilities (mEUR)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 0.02 | 0.02 | 0.02 |
Other reserves | -0.01 | -0.06 | -0.09 |
Retained earnings | 0.96 | 1.49 | 0.53 |
Profit of the financial year | -0.23 | -0.96 | -7.74 |
Shareholders equity total | 0.74 | 0.49 | -7.28 |
Provisions | 0.36 | 0.35 | 0.57 |
Non-current leasing loans | 2.94 | 2.67 | 2.31 |
Non-current liabilities total | 2.94 | 2.67 | 2.31 |
Current loans from credit institutions | 7.40 | 0.50 | 0.70 |
Current trade creditors | 6.40 | 7.32 | 3.75 |
Current owed to group member | 64.48 | 39.73 | 42.01 |
Short-term deferred tax liabilities | 0.04 | 0.02 | 0.03 |
Other non-interest bearing current liabilities | 2.12 | 2.96 | 2.15 |
Accruals and deferred income | 0.03 | 0.01 | 0.02 |
Current liabilities total | 80.46 | 50.54 | 48.65 |
Balance sheet total (liabilities) | 84.50 | 54.05 | 44.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.