GEL-TOP A/S — Credit Rating and Financial Key Figures
CVR number: 81810028
Storhaven 10, 7100 Vejle
gel-top@gel-top.dk
tel: 75821133
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 873.24 | 1 999.51 | 1 749.12 | 717.00 | 1 111.24 |
| Employee benefit expenses | -1 470.25 | -1 489.19 | -1 498.82 | -1 475.94 | -1 449.66 |
| Total depreciation | -54.54 | -47.61 | -47.61 | -10.90 | -7.17 |
| EBIT | 348.45 | 462.70 | 202.69 | - 769.84 | - 345.59 |
| Other financial income | 25.05 | -5.43 | 20.02 | 20.78 | 0.73 |
| Other financial expenses | - 331.43 | - 325.89 | - 453.18 | - 449.18 | - 436.57 |
| Reduction non-current investment assets | - 211.21 | ||||
| Net income from associates (fin.) | 1 400.00 | ||||
| Pre-tax profit | 42.07 | 131.38 | - 230.48 | -1 198.24 | 407.36 |
| Income taxes | -10.83 | -30.50 | 42.75 | ||
| Net earnings | 31.24 | 100.88 | - 187.73 | -1 198.24 | 407.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 134.80 | 87.20 | 39.59 | 28.69 | 21.52 |
| Tangible assets total | 134.80 | 87.20 | 39.59 | 28.69 | 21.52 |
| Holdings in group member companies | 5 600.00 | 5 600.00 | 5 350.00 | 4 360.00 | 3 010.00 |
| Investments total | 5 600.00 | 5 600.00 | 5 350.00 | 4 360.00 | 3 010.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 4 227.80 | 4 521.53 | 3 682.09 | 2 753.29 | 2 249.84 |
| Advance payments | 119.83 | ||||
| Inventories total | 4 227.80 | 4 521.53 | 3 682.09 | 2 753.29 | 2 369.67 |
| Current trade debtors | 1 489.11 | 1 672.61 | 1 568.13 | 698.69 | 658.07 |
| Current amounts owed by group member comp. | 22.72 | 46.09 | 51.40 | 62.50 | 56.97 |
| Prepayments and accrued income | 51.70 | 68.49 | 72.05 | ||
| Current other receivables | 138.97 | ||||
| Current deferred tax assets | 70.20 | 26.93 | 82.45 | 69.67 | 60.34 |
| Short term receivables total | 1 721.00 | 1 745.63 | 1 753.69 | 899.35 | 847.42 |
| Cash and bank deposits | 15.38 | 12.48 | 2.53 | 1.85 | 1.07 |
| Cash and cash equivalents | 15.38 | 12.48 | 2.53 | 1.85 | 1.07 |
| Balance sheet total (assets) | 11 698.99 | 11 966.83 | 10 827.89 | 8 043.18 | 6 249.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 2 378.79 | 2 378.79 | 2 128.79 | 1 138.79 | |
| Retained earnings | 1 801.39 | 1 832.63 | 1 933.51 | 1 745.78 | 547.54 |
| Profit of the financial year | 31.24 | 100.88 | - 187.73 | -1 198.24 | 407.36 |
| Shareholders equity total | 4 711.42 | 4 812.30 | 4 374.57 | 2 186.33 | 1 454.90 |
| Non-current loans from credit institutions | 434.66 | 321.55 | 203.14 | 71.18 | |
| Non-current other liabilities | 126.41 | 126.41 | |||
| Non-current deferred tax liabilities | 136.25 | 139.27 | 144.43 | ||
| Non-current liabilities total | 126.41 | 561.07 | 457.81 | 342.42 | 215.60 |
| Current loans from credit institutions | 2 885.50 | 3 145.35 | 3 335.52 | 3 357.04 | 3 043.13 |
| Current trade creditors | 1 166.94 | 987.29 | 582.21 | 280.42 | 970.26 |
| Current owed to group member | 1 729.31 | 1 605.21 | 1 449.75 | 1 371.26 | 32.97 |
| Short-term deferred tax liabilities | 65.20 | 23.27 | |||
| Other non-interest bearing current liabilities | 1 014.22 | 832.34 | 628.04 | 505.71 | 532.81 |
| Current liabilities total | 6 861.16 | 6 593.46 | 5 995.51 | 5 514.43 | 4 579.18 |
| Balance sheet total (liabilities) | 11 698.99 | 11 966.83 | 10 827.89 | 8 043.18 | 6 249.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.