Sønderborg Varme A/S — Credit Rating and Financial Key Figures

CVR number: 32648541
Nørrekobbel 54, 6400 Sønderborg

Income statement (mDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales174.95168.96196.62216.73247.85
Other operating income0.400.47
Costs of manufacturing- 108.71- 140.13
Gross profit90.4585.6593.43108.01107.72
Costs of management-10.70-11.62
Costs of distribution-75.93-71.29
EBIT22.0721.0319.2721.7925.29
Other financial income0.490.47
Other financial expenses-22.28-25.75
Pre-tax profit
Net earnings

Assets (mDKK)

2019
2020
2021
2022
2023
Intangible assets total
Land and waters83.3178.68
Buildings665.92610.84
Machinery and equipment10.239.44
Advance payments and construction in progress3.421.66
Tangible assets total762.88700.62
Holdings in group member companies0.400.40
Other receivables734.70694.89698.32
Investments total734.70694.89698.320.400.40
Non-current loans receivable0.020.02
Non-current other receivables40.67
Long term receivables total0.0240.69
Raw materials and consumables32.2430.99
Inventories total32.2430.99
Current trade debtors7.719.30
Current amounts owed by group member comp.5.94
Prepayments and accrued income6.7411.33
Current other receivables27.0310.43
Short term receivables total47.4231.06
Cash and bank deposits0.050.02
Cash and cash equivalents0.050.02
Balance sheet total (assets)734.70694.89698.32843.01803.79

Equity and liabilities (mDKK)

2019
2020
2021
2022
2023
Share capital28.1628.1633.061.501.50
Retained earnings31.5631.56
Shareholders equity total28.1628.1633.0633.0633.06
Provisions91.00130.79
Non-current loans from credit institutions544.03514.63
Non-current accruals and deferred income69.5973.22
Non-current liabilities total613.62587.85
Current loans from credit institutions32.8781.61
Advances received10.9211.76
Current trade creditors32.7924.24
Current owed to group member26.75
Other non-interest bearing current liabilities-78.68-98.54
Accruals and deferred income6.106.27
Current liabilities total4.0052.08
Balance sheet total (liabilities)28.1628.1633.06741.69803.79
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.