MPST Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38947729
Ringvej 7, 2970 Hørsholm
mstotalentreprise@gmail.com
tel: 20773858
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 59.05 | 90.82 | 110.32 | 62.11 | 68.58 |
| Total depreciation | -11.86 | -11.86 | -11.86 | -11.86 | -11.86 |
| EBIT | 47.20 | 78.96 | 98.47 | 50.26 | 56.72 |
| Other financial income | 425.00 | 29.85 | |||
| Other financial expenses | -75.53 | -44.15 | -1.50 | -37.38 | -35.84 |
| Pre-tax profit | -28.34 | 34.81 | 96.97 | 437.87 | 50.74 |
| Income taxes | 6.23 | -5.03 | -21.33 | -96.37 | -11.14 |
| Net earnings | -22.10 | 29.78 | 75.64 | 341.50 | 39.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 186.72 | 1 174.87 | 1 163.01 | 1 151.15 | 1 139.29 |
| Tangible assets total | 1 186.72 | 1 174.87 | 1 163.01 | 1 151.15 | 1 139.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 248.15 | 115.15 | |||
| Current other receivables | 200.00 | 40.00 | 185.00 | ||
| Current deferred tax assets | 6.23 | 7.83 | 10.44 | 13.04 | 15.65 |
| Short term receivables total | 206.23 | 47.83 | 443.58 | 128.19 | 15.65 |
| Cash and bank deposits | 22.53 | 42.50 | 44.56 | 1.66 | 0.07 |
| Cash and cash equivalents | 22.53 | 42.50 | 44.56 | 1.66 | 0.07 |
| Balance sheet total (assets) | 1 415.48 | 1 265.19 | 1 651.16 | 1 281.00 | 1 155.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 2.06 | -20.04 | 9.74 | - 214.62 | 126.88 |
| Profit of the financial year | -22.10 | 29.78 | 75.64 | 341.50 | 39.60 |
| Shareholders equity total | 29.96 | 59.74 | 135.38 | 476.88 | 216.48 |
| Non-current loans from credit institutions | 597.50 | 570.81 | 500.05 | 464.46 | 464.46 |
| Non-current liabilities total | 597.50 | 570.81 | 500.05 | 464.46 | 464.46 |
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 27.35 |
| Current owed to participating | 607.17 | 42.12 | |||
| Current owed to group member | 780.02 | 620.02 | 272.97 | ||
| Short-term deferred tax liabilities | 6.62 | 30.56 | 129.54 | 13.75 | |
| Other non-interest bearing current liabilities | 370.00 | 160.00 | 160.00 | ||
| Current liabilities total | 788.02 | 634.64 | 1 015.73 | 339.66 | 474.07 |
| Balance sheet total (liabilities) | 1 415.48 | 1 265.19 | 1 651.16 | 1 281.00 | 1 155.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.