Kør med Azmat ApS — Credit Rating and Financial Key Figures
CVR number: 40169210
Ejgårdsminde 102, 2670 Greve
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 53.96 | 568.01 | 737.90 | 914.89 | 689.76 |
| Employee benefit expenses | -73.09 | - 352.06 | - 692.25 | - 709.79 | - 609.78 |
| Other operating expenses | - 148.88 | - 119.56 | |||
| EBIT | -19.13 | 215.95 | 45.65 | 56.22 | -39.58 |
| Other financial expenses | -4.13 | -0.82 | -1.14 | ||
| Pre-tax profit | -23.26 | 215.14 | 44.52 | 56.22 | -39.58 |
| Income taxes | 5.00 | -48.00 | -9.97 | -12.36 | 8.71 |
| Net earnings | -18.26 | 167.14 | 34.55 | 43.86 | -30.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 40.00 | 70.00 | 40.00 | 40.00 | |
| Investments total | 40.00 | 70.00 | 40.00 | 40.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 58.08 | 87.29 | 173.66 | 95.83 | 98.56 |
| Current other receivables | 35.00 | ||||
| Current deferred tax assets | 5.00 | 8.71 | |||
| Short term receivables total | 98.08 | 87.29 | 173.66 | 95.83 | 107.27 |
| Cash and bank deposits | 48.17 | 144.09 | 62.60 | 184.71 | 137.47 |
| Cash and cash equivalents | 48.17 | 144.09 | 62.60 | 184.71 | 137.47 |
| Balance sheet total (assets) | 146.25 | 271.38 | 306.26 | 320.54 | 284.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -18.26 | 148.88 | 183.43 | 227.29 | |
| Profit of the financial year | -18.26 | 167.14 | 34.55 | 43.86 | -30.87 |
| Shareholders equity total | 21.74 | 188.88 | 223.43 | 267.29 | 236.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.22 | ||||
| Current owed to participating | 107.40 | 3.01 | 30.11 | 3.91 | |
| Short-term deferred tax liabilities | 43.00 | 9.97 | 18.78 | 8.38 | |
| Other non-interest bearing current liabilities | 11.89 | 36.49 | 42.76 | 34.47 | 36.03 |
| Current liabilities total | 124.51 | 82.50 | 82.83 | 53.25 | 48.32 |
| Balance sheet total (liabilities) | 146.25 | 271.38 | 306.26 | 320.54 | 284.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.