Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOCH HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 20832177
Gunnar Clausens Vej 10-14, 8260 Viby J
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 187.50 | 336.52 | 523.35 | 705.63 | |
| Other operating income | 3.27 | 1.75 | |||
| Purchases during the financial year | - 479.62 | - 650.71 | |||
| Costs of manufacturing | -0.08 | -0.16 | |||
| External services | -8.46 | -7.43 | |||
| Rents | -2.38 | -1.93 | |||
| Gross profit | 25.25 | 34.95 | 32.60 | 36.07 | 47.15 |
| Employee benefit expenses | -20.34 | -21.77 | |||
| Other operating expenses | -0.01 | ||||
| Total depreciation | -0.62 | -0.86 | |||
| Reduction in value of non-current assets | 1.26 | 1.82 | |||
| EBIT | 9.61 | 13.79 | 11.13 | 16.36 | 26.34 |
| Other financial income | 0.61 | 1.98 | |||
| Other financial expenses | -5.74 | -6.05 | |||
| Net income from associates (fin.) | 0.36 | -0.23 | |||
| Pre-tax profit | 5.88 | 9.19 | 6.24 | 11.59 | 22.04 |
| Income taxes | -2.47 | -4.85 | |||
| Net earnings | 5.88 | 9.19 | 6.24 | 9.12 | 17.19 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 200.65 | 227.42 | |||
| Machinery and equipment | 2.04 | 5.10 | |||
| Advance payments and construction in progress | 0.33 | ||||
| Tangible assets total | 202.68 | 232.85 | |||
| Participating interests | 0.46 | ||||
| Investments total | 207.98 | 225.42 | 233.29 | 0.46 | |
| Non-current loans receivable | 0.05 | 0.05 | |||
| Long term receivables total | 0.05 | 0.05 | |||
| Raw materials and consumables | 1.58 | 1.15 | |||
| Finished products/goods | 18.34 | 16.52 | |||
| Inventories total | 19.92 | 17.68 | |||
| Current trade debtors | 7.43 | 15.36 | |||
| Current owed by particip. interest comp. | 0.20 | 0.20 | |||
| Prepayments and accrued income | 0.50 | 0.34 | |||
| Current other receivables | 11.41 | 9.90 | |||
| Short term receivables total | 19.55 | 25.80 | |||
| Other current investments | 2.25 | 3.36 | |||
| Cash and bank deposits | 2.33 | 0.77 | 1.87 | ||
| Cash and cash equivalents | 2.33 | 3.02 | 5.22 | ||
| Balance sheet total (assets) | 207.98 | 225.42 | 235.62 | 245.68 | 281.60 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 88.38 | 101.52 | 105.09 | 2.00 | 2.00 |
| Asset revaluation reserve | 0.06 | 0.04 | |||
| Shares repurchased | 0.60 | ||||
| Retained earnings | -5.88 | -9.19 | -6.24 | 87.27 | 90.49 |
| Profit of the financial year | 5.88 | 9.19 | 6.24 | 9.12 | 17.19 |
| Minority interest (BS) | 15.04 | 17.88 | |||
| Shareholders equity total | 88.38 | 101.52 | 105.09 | 114.09 | 127.60 |
| Provisions | 18.09 | 18.89 | 19.95 | ||
| Non-current loans from credit institutions | 75.60 | 93.98 | |||
| Non-current deferred tax liabilities | 0.97 | 1.08 | |||
| Non-current liabilities total | 76.57 | 95.05 | |||
| Current loans from credit institutions | 24.44 | 24.76 | |||
| Advances received | 0.41 | 0.65 | |||
| Current trade creditors | 2.90 | 2.65 | |||
| Current owed to participating | 0.10 | ||||
| Short-term deferred tax liabilities | 1.70 | 3.52 | |||
| Other non-interest bearing current liabilities | 6.57 | 7.42 | |||
| Current liabilities total | 36.13 | 39.00 | |||
| Balance sheet total (liabilities) | 88.38 | 101.52 | 123.19 | 245.68 | 281.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.