Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

KOCH HOLDING A/S — Credit Rating and Financial Key Figures

CVR number: 20832177
Gunnar Clausens Vej 10-14, 8260 Viby J

Income statement (mDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales187.50336.52523.35705.63
Other operating income3.271.75
Purchases during the financial year- 479.62- 650.71
Costs of manufacturing-0.08-0.16
External services-8.46-7.43
Rents-2.38-1.93
Gross profit25.2534.9532.6036.0747.15
Employee benefit expenses-20.34-21.77
Other operating expenses-0.01
Total depreciation-0.62-0.86
Reduction in value of non-current assets1.261.82
EBIT9.6113.7911.1316.3626.34
Other financial income0.611.98
Other financial expenses-5.74-6.05
Net income from associates (fin.)0.36-0.23
Pre-tax profit5.889.196.2411.5922.04
Income taxes-2.47-4.85
Net earnings5.889.196.249.1217.19

Assets (mDKK)

2021
2022
2023
2024
2025
Intangible assets total
Buildings200.65227.42
Machinery and equipment2.045.10
Advance payments and construction in progress0.33
Tangible assets total202.68232.85
Participating interests0.46
Investments total207.98225.42233.290.46
Non-current loans receivable0.050.05
Long term receivables total0.050.05
Raw materials and consumables1.581.15
Finished products/goods18.3416.52
Inventories total19.9217.68
Current trade debtors7.4315.36
Current owed by particip. interest comp.0.200.20
Prepayments and accrued income0.500.34
Current other receivables11.419.90
Short term receivables total19.5525.80
Other current investments2.253.36
Cash and bank deposits2.330.771.87
Cash and cash equivalents2.333.025.22
Balance sheet total (assets)207.98225.42235.62245.68281.60

Equity and liabilities (mDKK)

2021
2022
2023
2024
2025
Share capital88.38101.52105.092.002.00
Asset revaluation reserve0.060.04
Shares repurchased0.60
Retained earnings-5.88-9.19-6.2487.2790.49
Profit of the financial year5.889.196.249.1217.19
Minority interest (BS)15.0417.88
Shareholders equity total88.38101.52105.09114.09127.60
Provisions18.0918.8919.95
Non-current loans from credit institutions75.6093.98
Non-current deferred tax liabilities0.971.08
Non-current liabilities total76.5795.05
Current loans from credit institutions24.4424.76
Advances received0.410.65
Current trade creditors2.902.65
Current owed to participating0.10
Short-term deferred tax liabilities1.703.52
Other non-interest bearing current liabilities6.577.42
Current liabilities total36.1339.00
Balance sheet total (liabilities)88.38101.52123.19245.68281.60
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.