Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HARTMANN´S ApS — Credit Rating and Financial Key Figures
CVR number: 21816698
Bredgade 4, 1260 København K
rasmus@hartmanns.com
tel: 33330903
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 985.11 | 33 579.40 | 28 723.87 | 21 376.53 | 22 721.23 |
| Employee benefit expenses | -12 286.71 | -19 267.77 | -15 953.05 | -16 006.70 | -16 277.14 |
| Total depreciation | -22.72 | -29.46 | -39.54 | - 505.41 | - 750.24 |
| EBIT | 9 675.69 | 14 282.17 | 12 731.28 | 4 864.42 | 5 693.86 |
| Other financial income | 296.08 | 12.52 | 114.43 | 214.05 | |
| Other financial expenses | -66.64 | -72.08 | - 228.13 | - 341.79 | - 412.01 |
| Pre-tax profit | 9 905.12 | 14 210.08 | 12 515.66 | 4 637.06 | 5 495.90 |
| Income taxes | -2 202.87 | -3 144.77 | -2 712.54 | -1 121.63 | -1 253.72 |
| Net earnings | 7 702.25 | 11 065.31 | 9 803.12 | 3 515.43 | 4 242.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20.17 | 15.13 | 1 977.54 | 6 855.20 | 6 385.72 |
| Machinery and equipment | 53.37 | 62.66 | 38.25 | 22.50 | 6.74 |
| Tangible assets total | 73.54 | 77.79 | 2 015.79 | 6 877.70 | 6 392.46 |
| Investments total | |||||
| Non-current other receivables | 306.56 | 556.31 | 589.21 | 614.63 | 567.53 |
| Long term receivables total | 306.56 | 556.31 | 589.21 | 614.63 | 567.53 |
| Finished products/goods | 50 800.00 | 77 537.48 | 77 057.29 | 74 805.78 | 66 645.77 |
| Inventories total | 50 800.00 | 77 537.48 | 77 057.29 | 74 805.78 | 66 645.77 |
| Current trade debtors | 2 639.89 | 609.72 | 313.75 | 1 498.63 | 188.73 |
| Current amounts owed by group member comp. | 7 173.72 | 8 270.87 | 12 889.31 | 7 203.76 | 11 429.88 |
| Prepayments and accrued income | 881.05 | 881.05 | 492.48 | 308.81 | 324.76 |
| Current other receivables | 621.48 | 797.75 | 748.03 | 918.55 | |
| Short term receivables total | 10 694.66 | 10 383.12 | 14 493.30 | 9 759.23 | 12 861.92 |
| Cash and bank deposits | 4 919.41 | 1 124.72 | 319.77 | 537.37 | 5 713.77 |
| Cash and cash equivalents | 4 919.41 | 1 124.72 | 319.77 | 537.37 | 5 713.77 |
| Balance sheet total (assets) | 66 794.17 | 89 679.42 | 94 475.35 | 92 594.70 | 92 181.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 700.00 | 400.00 | 1 000.00 | 1 000.00 | 1 200.00 |
| Retained earnings | 46 145.56 | 53 447.81 | 63 513.12 | 72 316.24 | 74 631.68 |
| Profit of the financial year | 7 702.25 | 11 065.31 | 9 803.12 | 3 515.43 | 4 242.18 |
| Shareholders equity total | 54 672.81 | 65 038.12 | 74 441.24 | 76 956.68 | 80 198.86 |
| Non-current loans from credit institutions | 3 562.96 | 3 382.05 | 2 221.01 | ||
| Non-current owed to group member | 2 202.87 | ||||
| Non-current other liabilities | 3 144.77 | ||||
| Non-current deferred tax liabilities | 2 712.54 | 1 121.63 | 1 253.72 | ||
| Non-current liabilities total | 2 202.87 | 3 144.77 | 6 275.50 | 4 503.68 | 3 474.73 |
| Current loans from credit institutions | 1 286.45 | 449.56 | 400.00 | ||
| Advances received | 462.77 | 3 290.23 | 2 580.91 | 2 447.88 | 2 398.18 |
| Current trade creditors | 7 020.37 | 11 325.30 | 6 016.16 | 4 934.50 | 3 394.50 |
| Other non-interest bearing current liabilities | 2 435.35 | 6 880.99 | 3 875.09 | 3 302.40 | 2 315.17 |
| Current liabilities total | 9 918.49 | 21 496.52 | 13 758.61 | 11 134.34 | 8 507.85 |
| Balance sheet total (liabilities) | 66 794.17 | 89 679.42 | 94 475.35 | 92 594.70 | 92 181.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.