Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HADERSLEV ILT-OG GASDEPOT ApS — Credit Rating and Financial Key Figures
CVR number: 49909314
Hirsevej 14, 6100 Haderslev
tel: 74523802
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 747.57 | 3 398.79 | 3 518.11 | 4 192.85 | 4 639.13 |
| Employee benefit expenses | -2 679.68 | -2 935.66 | -2 746.48 | -2 663.51 | -2 983.82 |
| Other operating expenses | -35.41 | -23.93 | -25.02 | -25.76 | |
| Total depreciation | - 499.49 | - 376.80 | - 345.54 | - 342.96 | - 327.23 |
| EBIT | 568.40 | 50.92 | 402.16 | 1 161.34 | 1 302.31 |
| Other financial income | 15.50 | 0.86 | 5.72 | 17.14 | 13.34 |
| Other financial expenses | -55.24 | -61.81 | -31.05 | -29.90 | -21.49 |
| Pre-tax profit | 528.66 | -10.03 | 376.83 | 1 148.58 | 1 294.16 |
| Income taxes | - 119.03 | 0.22 | -72.69 | - 245.08 | - 288.20 |
| Net earnings | 409.63 | -9.81 | 304.14 | 903.50 | 1 005.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 818.38 | 1 792.64 | 1 771.34 | 1 750.04 | 2 477.20 |
| Machinery and equipment | 1 875.46 | 1 515.99 | 1 191.74 | 870.08 | 564.14 |
| Tangible assets total | 3 693.84 | 3 308.63 | 2 963.08 | 2 620.12 | 3 041.34 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 53.42 | 50.73 | 46.31 | 62.90 | 114.02 |
| Inventories total | 53.42 | 50.73 | 46.31 | 62.90 | 114.02 |
| Current trade debtors | 697.31 | 612.81 | 677.87 | 966.06 | 1 066.68 |
| Prepayments and accrued income | 92.06 | 91.09 | 68.40 | 72.10 | 52.83 |
| Current other receivables | 155.81 | 131.10 | 1.19 | ||
| Current deferred tax assets | 2.00 | 7.00 | 5.00 | 12.00 | |
| Short term receivables total | 945.19 | 837.00 | 754.47 | 1 043.17 | 1 131.52 |
| Other current investments | 213.91 | 197.21 | 202.94 | 219.64 | 229.81 |
| Cash and bank deposits | 448.05 | 0.76 | 499.73 | 1 012.62 | 1 061.80 |
| Cash and cash equivalents | 661.97 | 197.97 | 702.66 | 1 232.25 | 1 291.61 |
| Balance sheet total (assets) | 5 354.41 | 4 394.33 | 4 466.52 | 4 958.44 | 5 578.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 1 479.90 | 1 775.13 | 1 647.52 | 1 829.66 | 2 598.16 |
| Profit of the financial year | 409.63 | -9.81 | 304.14 | 903.50 | 1 005.96 |
| Shareholders equity total | 2 202.53 | 2 079.72 | 2 269.46 | 3 055.16 | 3 939.13 |
| Provisions | 213.90 | 201.49 | 184.22 | 163.80 | 162.32 |
| Non-current loans from credit institutions | 266.46 | 150.91 | 32.72 | ||
| Non-current leasing loans | 1 140.41 | 924.36 | 703.08 | 476.45 | 244.34 |
| Non-current deferred tax liabilities | 51.75 | 12.19 | 89.96 | 265.50 | 289.57 |
| Non-current liabilities total | 1 458.61 | 1 087.46 | 825.75 | 741.94 | 533.90 |
| Current loans from credit institutions | 420.65 | 388.37 | 364.69 | 279.18 | 246.38 |
| Current trade creditors | 116.89 | 179.71 | 199.15 | 183.30 | 278.55 |
| Current owed to participating | 7.84 | 23.41 | 36.22 | 9.30 | 13.78 |
| Short-term deferred tax liabilities | 51.88 | 8.55 | 28.73 | 60.05 | |
| Other non-interest bearing current liabilities | 933.99 | 382.28 | 578.49 | 497.03 | 344.37 |
| Current liabilities total | 1 479.37 | 1 025.66 | 1 187.09 | 997.53 | 943.13 |
| Balance sheet total (liabilities) | 5 354.41 | 4 394.33 | 4 466.52 | 4 958.44 | 5 578.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.