ABAKOMP INTERNET SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 20331984
Skovglimt 24, 6340 Kruså
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 325.00 | 142.00 | 91.00 | 27.00 | 88.11 |
| Employee benefit expenses | - 319.00 | - 140.00 | -25.00 | -18.00 | |
| Total depreciation | -45.00 | -45.00 | -22.00 | -17.00 | |
| EBIT | -39.00 | -43.00 | 44.00 | -8.00 | 88.11 |
| Other financial expenses | -37.00 | -9.00 | -5.00 | -8.00 | -57.28 |
| Pre-tax profit | -76.00 | -52.00 | 39.00 | -16.00 | 30.83 |
| Net earnings | -76.00 | -52.00 | 39.00 | -16.00 | 30.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 84.00 | 39.00 | 17.00 | ||
| Intangible assets total | 84.00 | 39.00 | 17.00 | ||
| Tangible assets total | |||||
| Other receivables | 5.00 | ||||
| Investments total | 5.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 104.00 | 102.00 | 78.00 | 36.00 | 52.81 |
| Prepayments and accrued income | 3.00 | ||||
| Short term receivables total | 107.00 | 102.00 | 78.00 | 36.00 | 52.81 |
| Balance sheet total (assets) | 196.00 | 141.00 | 95.00 | 36.00 | 52.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 47.00 | 30.00 | 13.00 | ||
| Retained earnings | - 394.00 | - 452.00 | - 487.00 | - 435.00 | - 451.15 |
| Profit of the financial year | -76.00 | -52.00 | 39.00 | -16.00 | 30.83 |
| Shareholders equity total | - 298.00 | - 349.00 | - 310.00 | - 326.00 | - 295.31 |
| Non-current other liabilities | 32.00 | 36.00 | 37.00 | 38.15 | |
| Non-current liabilities total | 32.00 | 36.00 | 37.00 | 38.15 | |
| Current loans from credit institutions | 135.00 | 27.00 | 10.00 | 146.00 | 141.06 |
| Current trade creditors | 21.00 | 16.00 | 26.00 | 27.00 | 20.13 |
| Current owed to participating | 6.00 | 15.00 | 14.39 | ||
| Other non-interest bearing current liabilities | 338.00 | 415.00 | 327.00 | 137.00 | 134.40 |
| Current liabilities total | 494.00 | 458.00 | 369.00 | 325.00 | 309.98 |
| Balance sheet total (liabilities) | 196.00 | 141.00 | 95.00 | 36.00 | 52.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.