Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Count On Me ApS — Credit Rating and Financial Key Figures
CVR number: 37785253
Holmevej 9, Ørsted 4622 Havdrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 712.68 | 645.59 | 602.26 | 592.10 | 627.67 |
| Employee benefit expenses | - 607.03 | - 615.42 | - 548.23 | - 550.27 | - 585.63 |
| Total depreciation | -29.09 | -5.92 | |||
| EBIT | 76.57 | 24.25 | 54.03 | 41.83 | 42.04 |
| Other financial expenses | -1.00 | -0.59 | -0.03 | ||
| Pre-tax profit | 76.57 | 23.25 | 53.44 | 41.81 | 42.04 |
| Income taxes | -19.62 | -5.81 | -12.35 | -9.44 | -10.35 |
| Net earnings | 56.95 | 17.43 | 41.09 | 32.37 | 31.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 113.92 | ||||
| Tangible assets total | 113.92 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 72.67 | 122.75 | 136.63 | 78.80 | 88.63 |
| Current other receivables | 5.49 | 21.53 | |||
| Current deferred tax assets | 4.28 | ||||
| Short term receivables total | 78.16 | 148.56 | 136.63 | 78.80 | 88.63 |
| Cash and bank deposits | 222.40 | 101.92 | 78.40 | 86.27 | 97.19 |
| Cash and cash equivalents | 222.40 | 101.92 | 78.40 | 86.27 | 97.19 |
| Balance sheet total (assets) | 414.49 | 250.49 | 215.03 | 165.06 | 185.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | |||
| Other reserves | -56.50 | -57.20 | |||
| Retained earnings | 7.49 | 7.94 | -31.82 | -21.12 | 11.25 |
| Profit of the financial year | 56.95 | 17.43 | 41.09 | 32.37 | 31.69 |
| Shareholders equity total | 114.44 | 75.38 | 59.27 | 61.25 | 92.94 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.52 | 1.03 | 0.59 | 0.55 | 4.71 |
| Short-term deferred tax liabilities | 9.81 | 2.36 | 5.35 | 2.10 | |
| Other non-interest bearing current liabilities | 289.71 | 174.09 | 152.82 | 97.91 | 86.07 |
| Current liabilities total | 300.05 | 175.11 | 155.76 | 103.81 | 92.88 |
| Balance sheet total (liabilities) | 414.49 | 250.49 | 215.03 | 165.06 | 185.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.