Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Møllers Dueodde Camping ApS — Credit Rating and Financial Key Figures
CVR number: 38406701
Duegårdsvej 2, Poulsker 3730 Nexø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 680.87 | 2 995.30 | 3 279.47 | 3 389.47 | 3 917.51 |
| Employee benefit expenses | -1 203.95 | -1 470.19 | -1 358.50 | -1 602.17 | -1 664.33 |
| Total depreciation | - 244.13 | - 276.07 | - 276.17 | - 350.61 | - 684.66 |
| EBIT | 1 232.79 | 1 249.04 | 1 644.80 | 1 436.69 | 1 568.52 |
| Other financial income | 0.73 | 3.88 | 63.68 | 40.07 | 13.32 |
| Other financial expenses | - 188.78 | - 130.95 | - 252.17 | - 270.47 | - 285.74 |
| Net income from associates (fin.) | -1.35 | ||||
| Pre-tax profit | 1 044.73 | 1 121.97 | 1 456.31 | 1 204.94 | 1 296.11 |
| Income taxes | - 230.64 | - 260.23 | - 388.58 | - 265.41 | - 286.15 |
| Net earnings | 814.10 | 861.74 | 1 067.73 | 939.53 | 1 009.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 635.82 | 7 793.46 | 8 295.94 | 9 744.03 | 9 551.32 |
| Machinery and equipment | 171.66 | 129.07 | 164.35 | 211.32 | 412.13 |
| Tangible assets total | 7 807.49 | 7 922.53 | 8 460.28 | 9 955.35 | 9 963.45 |
| Participating interests | 40.00 | 40.00 | 40.00 | ||
| Investments total | 40.00 | 40.00 | 40.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 9.04 | 43.15 | 33.78 | 18.68 | 19.23 |
| Inventories total | 9.04 | 43.15 | 33.78 | 18.68 | 19.23 |
| Current trade debtors | 8.93 | 7.88 | |||
| Current amounts owed by group member comp. | 1 623.53 | 806.84 | 83.90 | 40.54 | |
| Prepayments and accrued income | 82.18 | 69.77 | 76.15 | 49.87 | 92.04 |
| Current other receivables | 944.07 | 200.00 | 262.04 | 141.92 | 200.00 |
| Short term receivables total | 1 026.25 | 1 893.29 | 1 145.03 | 284.62 | 340.46 |
| Cash and bank deposits | 1 102.52 | 2 566.40 | 2 979.43 | 3 343.97 | 4 281.69 |
| Cash and cash equivalents | 1 102.52 | 2 566.40 | 2 979.43 | 3 343.97 | 4 281.69 |
| Balance sheet total (assets) | 9 985.30 | 12 465.38 | 12 658.53 | 13 602.62 | 14 604.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 450.00 | 800.00 | 800.00 | 500.00 | 500.00 |
| Retained earnings | 2 633.03 | 2 647.12 | 2 708.86 | 3 276.60 | 3 716.13 |
| Profit of the financial year | 814.10 | 861.74 | 1 067.73 | 939.53 | 1 009.96 |
| Shareholders equity total | 3 997.12 | 4 408.86 | 4 676.60 | 4 816.13 | 5 326.08 |
| Provisions | 182.69 | 284.21 | 442.10 | 555.51 | 604.00 |
| Non-current loans from credit institutions | 1 993.83 | 6 524.04 | 6 233.80 | 5 937.19 | 5 634.06 |
| Non-current other liabilities | 1 291.35 | ||||
| Non-current deferred tax liabilities | 218.99 | 158.71 | 230.69 | 1 052.00 | 937.67 |
| Non-current liabilities total | 3 504.17 | 6 682.75 | 6 464.49 | 6 989.19 | 6 571.72 |
| Current loans from credit institutions | 739.75 | 287.18 | 293.42 | 399.80 | 506.31 |
| Advances received | 15.00 | ||||
| Short-term deferred tax liabilities | 237.40 | 218.99 | 179.72 | 251.71 | 152.00 |
| Other non-interest bearing current liabilities | 1 324.17 | 583.39 | 602.19 | 590.29 | 1 429.72 |
| Current liabilities total | 2 301.32 | 1 089.56 | 1 075.34 | 1 241.80 | 2 103.03 |
| Balance sheet total (liabilities) | 9 985.30 | 12 465.38 | 12 658.53 | 13 602.62 | 14 604.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.