Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AcadeMondo ApS — Credit Rating and Financial Key Figures
CVR number: 37919527
Holbergsvej 22, 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 202.33 | 1 024.89 | 1 059.94 | 1 044.30 | 1 240.62 |
| Employee benefit expenses | - 814.49 | - 808.53 | - 749.93 | - 908.07 | - 985.83 |
| Other operating expenses | -21.73 | ||||
| Total depreciation | - 247.28 | - 144.06 | - 130.37 | - 135.82 | - 157.45 |
| EBIT | 140.56 | 72.30 | 157.91 | 0.40 | 97.34 |
| Other financial income | 0.24 | 0.85 | 10.83 | 10.23 | |
| Other financial expenses | -2.15 | -7.44 | -7.00 | -1.99 | -0.12 |
| Net income from associates (fin.) | -22.69 | -18.72 | -43.77 | -42.10 | -38.28 |
| Pre-tax profit | 115.73 | 46.39 | 107.99 | -32.86 | 69.17 |
| Income taxes | -31.24 | -16.06 | -35.03 | -3.00 | -24.27 |
| Net earnings | 84.49 | 30.33 | 72.96 | -35.86 | 44.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 034.61 | 1 318.78 | 1 188.41 | 1 187.59 | 1 030.14 |
| Intangible assets total | 1 034.61 | 1 318.78 | 1 188.41 | 1 187.59 | 1 030.14 |
| Tangible assets total | |||||
| Holdings in group member companies | 17.31 | ||||
| Investments total | 17.31 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 313.53 | 217.50 | 83.78 | 17.03 | 290.78 |
| Current amounts owed by group member comp. | 16.79 | 231.53 | 153.33 | 126.46 | |
| Current other receivables | 1.73 | 1.73 | 1.70 | 35.70 | 1.70 |
| Current deferred tax assets | 59.05 | ||||
| Short term receivables total | 374.32 | 236.02 | 317.02 | 206.06 | 418.95 |
| Cash and bank deposits | 251.12 | 116.65 | 390.52 | 298.36 | 440.72 |
| Cash and cash equivalents | 251.12 | 116.65 | 390.52 | 298.36 | 440.72 |
| Balance sheet total (assets) | 1 677.36 | 1 671.45 | 1 895.94 | 1 692.01 | 1 889.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.87 | 60.87 | 60.87 | 60.87 | 60.87 |
| Other reserves | 806.99 | 1 028.65 | 926.96 | 926.32 | 803.51 |
| Retained earnings | -88.66 | - 225.82 | -93.81 | -20.21 | 66.74 |
| Profit of the financial year | 84.49 | 30.33 | 72.96 | -35.86 | 44.90 |
| Shareholders equity total | 863.69 | 894.02 | 966.98 | 931.12 | 976.02 |
| Provisions | 149.39 | 165.45 | 200.48 | 203.48 | 226.63 |
| Non-current owed to group member | 387.50 | 387.50 | 387.50 | 387.50 | 387.50 |
| Non-current deferred tax liabilities | 40.38 | ||||
| Non-current liabilities total | 387.50 | 427.88 | 387.50 | 387.50 | 387.50 |
| Current loans from credit institutions | 56.35 | ||||
| Current trade creditors | 0.45 | 1.50 | 2.66 | 1.68 | |
| Current owed to participating | 3.89 | 3.89 | 3.46 | 3.38 | 4.08 |
| Short-term deferred tax liabilities | 1.12 | ||||
| Other non-interest bearing current liabilities | 272.88 | 123.41 | 336.03 | 163.87 | 292.77 |
| Current liabilities total | 276.77 | 184.10 | 340.98 | 169.91 | 299.65 |
| Balance sheet total (liabilities) | 1 677.36 | 1 671.45 | 1 895.94 | 1 692.01 | 1 889.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.