VikarBasen ApS — Credit Rating and Financial Key Figures
CVR number: 41615818
Frydenlundsvej 30, 2950 Vedbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 9 589.23 | 11 942.01 | 11 412.91 | 10 029.09 |
| Employee benefit expenses | -9 201.11 | -11 841.72 | -12 109.09 | -10 318.52 |
| Other operating expenses | - 111.05 | -3.91 | ||
| Total depreciation | -36.57 | -28.57 | -28.57 | -28.57 |
| EBIT | 351.55 | 71.72 | - 835.80 | - 321.91 |
| Other financial expenses | -13.11 | -10.45 | -72.77 | - 101.17 |
| Pre-tax profit | 338.43 | 61.26 | - 908.57 | - 423.08 |
| Income taxes | - 105.47 | -49.02 | 168.03 | 61.52 |
| Net earnings | 232.97 | 12.25 | - 740.54 | - 361.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 171.43 | 142.86 | 114.29 | 85.72 |
| Intangible assets total | 171.43 | 142.86 | 114.29 | 85.72 |
| Tangible assets total | ||||
| Investments total | 1.04 | 1.04 | 2.11 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 1 466.86 | 1 832.00 | 1 895.39 | 1 104.67 |
| Prepayments and accrued income | 277.09 | 415.00 | ||
| Current other receivables | 417.30 | 258.10 | 1 137.45 | |
| Current deferred tax assets | 181.99 | 242.08 | ||
| Short term receivables total | 1 466.86 | 2 249.30 | 2 612.57 | 2 899.20 |
| Cash and bank deposits | 528.67 | 287.13 | 299.33 | 41.78 |
| Cash and cash equivalents | 528.67 | 287.13 | 299.33 | 41.78 |
| Balance sheet total (assets) | 2 166.96 | 2 680.33 | 3 027.23 | 3 028.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 232.97 | 245.21 | - 495.33 | |
| Profit of the financial year | 232.97 | 12.25 | - 740.54 | - 361.56 |
| Shareholders equity total | 272.97 | 285.21 | - 455.33 | - 816.89 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 1.98 | |||
| Current trade creditors | 78.79 | 139.27 | 171.89 | 242.78 |
| Short-term deferred tax liabilities | 105.47 | 44.48 | ||
| Other non-interest bearing current liabilities | 1 707.76 | 2 211.36 | 3 310.66 | 3 602.93 |
| Current liabilities total | 1 893.99 | 2 395.12 | 3 482.56 | 3 845.70 |
| Balance sheet total (liabilities) | 2 166.96 | 2 680.33 | 3 027.23 | 3 028.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.