Christian Frisk Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39515334
Østerende 19, 6280 Højer
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 447.70 | 940.00 | 1 270.05 | 3 689.91 | 89.32 |
| External services | -10.13 | -10.29 | -10.25 | -16.73 | -17.25 |
| Gross profit | 437.57 | 929.71 | 1 259.80 | 3 673.18 | 72.07 |
| EBIT | 437.57 | 929.71 | 1 259.80 | 3 673.18 | 72.07 |
| Other financial income | 4.65 | 26.59 | 67.20 | 102.71 | 250.06 |
| Other financial expenses | -5.59 | -29.34 | -32.89 | -29.19 | -41.52 |
| Income from other inv. held as non-curr. assets | 12.05 | 16.48 | |||
| Pre-tax profit | 436.63 | 926.95 | 1 306.16 | 3 763.18 | 280.62 |
| Income taxes | 2.44 | 2.88 | -7.92 | -16.11 | -44.19 |
| Net earnings | 439.07 | 929.84 | 1 298.24 | 3 747.08 | 236.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 262.93 | 4 850.95 | 2 320.34 | 4 169.53 | 613.76 |
| Participating interests | 10.00 | 61.98 | 122.65 | 203.36 | 173.46 |
| Investments total | 4 272.94 | 4 912.93 | 2 442.99 | 4 372.90 | 787.22 |
| Non-curr. owed by particip. interest comp. | 500.00 | ||||
| Non-current other receivables | 400.00 | 400.00 | |||
| Long term receivables total | 400.00 | 400.00 | 500.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 222.46 | 351.36 | 2 648.12 | 35.97 | 30.50 |
| Current owed by particip. interest comp. | 664.63 | 691.21 | |||
| Current other receivables | 12.05 | 42.14 | |||
| Current deferred tax assets | 53.92 | ||||
| Short term receivables total | 887.09 | 1 042.58 | 2 660.17 | 132.03 | 30.50 |
| Cash and bank deposits | 161.04 | 349.40 | 1 380.66 | 5 343.84 | 9 071.55 |
| Cash and cash equivalents | 161.04 | 349.40 | 1 380.66 | 5 343.84 | 9 071.55 |
| Balance sheet total (assets) | 5 321.06 | 6 304.91 | 6 883.82 | 10 248.77 | 10 389.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 800.00 | 117.80 | 122.00 | 135.00 |
| Other reserves | 114.75 | 754.75 | 1 044.35 | ||
| Retained earnings | 3 598.75 | 2 597.82 | 4 164.61 | 4 296.49 | 8 952.92 |
| Profit of the financial year | 439.07 | 929.84 | 1 298.24 | 3 747.08 | 236.43 |
| Shareholders equity total | 4 315.57 | 5 132.41 | 5 630.64 | 9 259.92 | 9 374.34 |
| Non-current liabilities total | |||||
| Current owed to participating | 674.70 | 701.69 | 729.75 | 758.94 | 789.30 |
| Current owed to group member | 117.28 | 136.34 | 161.35 | 218.91 | 182.93 |
| Short-term deferred tax liabilities | 204.02 | 324.48 | 352.07 | 30.69 | |
| Other non-interest bearing current liabilities | 9.50 | 10.00 | 10.00 | 11.00 | 12.00 |
| Current liabilities total | 1 005.50 | 1 172.50 | 1 253.18 | 988.85 | 1 014.93 |
| Balance sheet total (liabilities) | 5 321.06 | 6 304.91 | 6 883.82 | 10 248.77 | 10 389.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.