Core Bolig X Investoraktieselskab Nr. 18 — Credit Rating and Financial Key Figures
CVR number: 41797959
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 159.00 | ||||
| External services | -22.00 | -43.00 | -35.00 | -39.00 | -43.00 |
| Gross profit | 137.00 | -43.00 | -35.00 | -39.00 | -43.00 |
| EBIT | 137.00 | -43.00 | -35.00 | -39.00 | -43.00 |
| Other financial expenses | -1.00 | -1.00 | -1.00 | -1.00 | |
| Net income from associates (fin.) | 2 858.00 | 1 625.00 | -1 375.00 | 835.00 | |
| Pre-tax profit | 136.00 | 2 815.00 | 1 589.00 | -1 415.00 | 791.00 |
| Income taxes | -31.00 | - 396.00 | - 276.00 | 245.00 | - 174.00 |
| Net earnings | 105.00 | 2 419.00 | 1 313.00 | -1 170.00 | 617.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 25 159.00 | 27 967.00 | 29 543.00 | 28 117.00 | 28 902.00 |
| Investments total | 25 159.00 | 27 967.00 | 29 543.00 | 28 117.00 | 28 902.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 2.00 | ||||
| Cash and bank deposits | 15.00 | 4.00 | 25.00 | 13.00 | 2.00 |
| Cash and cash equivalents | 15.00 | 4.00 | 25.00 | 13.00 | 2.00 |
| Balance sheet total (assets) | 25 174.00 | 27 971.00 | 29 568.00 | 28 130.00 | 28 906.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 |
| Retained earnings | 12 490.00 | 12 595.00 | 15 014.00 | 16 327.00 | 15 157.00 |
| Profit of the financial year | 105.00 | 2 419.00 | 1 313.00 | -1 170.00 | 617.00 |
| Shareholders equity total | 25 095.00 | 27 514.00 | 28 827.00 | 27 657.00 | 28 274.00 |
| Provisions | 25.00 | 421.00 | 683.00 | 437.00 | 611.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | ||||
| Current owed to participating | 20.00 | 36.00 | 36.00 | 21.00 | |
| Short-term deferred tax liabilities | 6.00 | 6.00 | 14.00 | ||
| Other non-interest bearing current liabilities | 48.00 | 10.00 | |||
| Current liabilities total | 54.00 | 36.00 | 58.00 | 36.00 | 21.00 |
| Balance sheet total (liabilities) | 25 174.00 | 27 971.00 | 29 568.00 | 28 130.00 | 28 906.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.