Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kayak Republic af 2015 APS — Credit Rating and Financial Key Figures
CVR number: 36562250
Børskaj 12, 1221 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 626.36 | 135.21 | 387.55 | 55.65 | 36.27 |
| Total depreciation | -10.29 | ||||
| EBIT | 616.07 | 135.21 | 387.55 | 55.65 | 36.27 |
| Other financial expenses | -13.56 | -27.73 | -3.54 | -0.07 | -1.29 |
| Reduction non-current investment assets | -9.22 | ||||
| Pre-tax profit | 593.28 | 107.48 | 384.01 | 55.59 | 34.97 |
| Income taxes | - 130.11 | -23.24 | -85.04 | -10.58 | -9.47 |
| Net earnings | 463.18 | 84.24 | 298.97 | 45.00 | 25.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 400.00 | 400.00 | 452.41 | 456.93 | 598.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.57 | 46.24 | |||
| Current amounts owed by group member comp. | 477.27 | 831.52 | 990.32 | ||
| Current other receivables | 57.14 | 80.70 | 125.59 | 8.15 | 21.68 |
| Current deferred tax assets | 20.44 | 63.00 | 55.00 | 55.00 | 45.53 |
| Short term receivables total | 85.15 | 667.20 | 1 012.11 | 1 053.47 | 67.20 |
| Cash and bank deposits | 1 545.54 | 498.53 | 327.71 | 332.98 | 494.28 |
| Cash and cash equivalents | 1 545.54 | 498.53 | 327.71 | 332.98 | 494.28 |
| Balance sheet total (assets) | 2 030.69 | 1 565.74 | 1 792.22 | 1 843.38 | 1 159.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 555.19 | 1 018.37 | 1 102.61 | 401.57 | 446.57 |
| Profit of the financial year | 463.18 | 84.24 | 298.97 | 45.00 | 25.50 |
| Shareholders equity total | 1 068.37 | 1 152.61 | 1 451.57 | 1 496.58 | 522.07 |
| Non-current deferred tax liabilities | 150.55 | 65.80 | 77.04 | 10.58 | |
| Non-current liabilities total | 150.55 | 65.80 | 77.04 | 10.58 | |
| Current trade creditors | 197.12 | 94.61 | 35.55 | 16.50 | 276.77 |
| Current owed to group member | 572.31 | 106.48 | 65.80 | 142.85 | 246.71 |
| Other non-interest bearing current liabilities | 21.85 | 36.11 | |||
| Accruals and deferred income | 20.50 | 110.13 | 162.25 | 176.88 | 114.00 |
| Current liabilities total | 811.78 | 347.33 | 263.60 | 336.22 | 637.48 |
| Balance sheet total (liabilities) | 2 030.69 | 1 565.74 | 1 792.22 | 1 843.38 | 1 159.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.