Krone Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 28996195
Lyngbyvej 17, 2100 København Ø
info@kroneejendomme.dk
tel: 70605955
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 268.55 | - 127.76 | - 455.97 | - 240.12 | - 136.44 |
| EBIT | - 268.55 | - 127.76 | - 455.97 | - 240.12 | - 136.44 |
| Other financial income | 1 636.16 | 145.56 | 37.14 | 49.31 | 100.81 |
| Other financial expenses | - 120.72 | - 300.22 | - 493.33 | - 296.00 | - 310.48 |
| Net income from associates (fin.) | 671.82 | 9 288.63 | 13 883.28 | 3 286.74 | 8 494.26 |
| Pre-tax profit | 1 918.72 | 9 006.20 | 12 971.11 | 2 799.93 | 8 148.14 |
| Income taxes | - 199.77 | 92.21 | 199.96 | 731.79 | 72.97 |
| Net earnings | 1 718.95 | 9 098.41 | 13 171.07 | 3 531.72 | 8 221.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 559.63 | 13 924.33 | 27 807.61 | 31 094.35 | 39 757.16 |
| Participating interests | 1 612.82 | ||||
| Investments total | 6 172.45 | 13 924.33 | 27 807.61 | 31 094.35 | 39 757.16 |
| Non-current loans receivable | 740.00 | 540.00 | 300.00 | 150.00 | 628.66 |
| Non-current other receivables | 13 541.28 | 3 393.73 | 4 713.73 | 6 146.73 | 7 522.73 |
| Long term receivables total | 14 281.28 | 3 933.73 | 5 013.73 | 6 296.73 | 8 151.39 |
| Inventories total | |||||
| Current trade debtors | 213.53 | 49.09 | 35.95 | 84.38 | 93.74 |
| Current amounts owed by group member comp. | 48 151.53 | 75 813.42 | 71 659.52 | 69 954.32 | 64 320.36 |
| Current owed by particip. interest comp. | 398.44 | ||||
| Current other receivables | 6 929.03 | 403.63 | 201.03 | 29.92 | |
| Current deferred tax assets | 63.77 | 68.67 | 154.27 | 107.10 | 238.14 |
| Short term receivables total | 55 756.31 | 76 334.82 | 72 050.77 | 70 175.72 | 64 652.25 |
| Cash and bank deposits | 2 164.75 | 534.96 | 320.08 | 230.74 | 1 583.98 |
| Cash and cash equivalents | 2 164.75 | 534.96 | 320.08 | 230.74 | 1 583.98 |
| Balance sheet total (assets) | 78 374.78 | 94 727.84 | 105 192.19 | 107 797.55 | 114 144.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 226.00 | ||||
| Other reserves | 13 611.55 | 6 867.44 | 22 070.72 | 26 790.46 | 36 660.71 |
| Retained earnings | 61 562.39 | 69 881.45 | 63 550.58 | 71 601.91 | 65 263.37 |
| Profit of the financial year | 1 718.95 | 9 098.41 | 13 171.07 | 3 531.72 | 8 221.12 |
| Shareholders equity total | 77 243.89 | 85 972.29 | 98 917.37 | 102 049.09 | 110 270.20 |
| Provisions | 733.20 | 733.20 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 21.25 | 128.53 | 9.75 | ||
| Current owed to group member | 915.99 | 3 023.39 | 5 366.89 | 5 628.13 | 3 874.58 |
| Short-term deferred tax liabilities | 0.00 | ||||
| Other non-interest bearing current liabilities | 193.65 | 4 870.42 | 164.98 | 120.33 | -0.00 |
| Current liabilities total | 1 130.90 | 8 022.35 | 5 541.62 | 5 748.46 | 3 874.58 |
| Balance sheet total (liabilities) | 78 374.78 | 94 727.84 | 105 192.19 | 107 797.55 | 114 144.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.