Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAM 1 ApS — Credit Rating and Financial Key Figures
CVR number: 15108495
Mejlbyvej 28, Røved 8370 Hadsten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.13 | -16.38 | -26.73 | -26.51 | -28.64 |
| EBIT | -14.13 | -16.38 | -26.73 | -26.51 | -28.64 |
| Other financial income | 265.94 | 290.01 | 485.00 | 228.76 | 95.89 |
| Other financial expenses | -6.68 | -6.15 | -3.69 | -13.34 | -0.62 |
| Net income from associates (fin.) | 264.73 | 653.75 | - 693.96 | - 149.07 | -84.72 |
| Pre-tax profit | 509.86 | 921.24 | - 239.38 | 39.84 | -18.10 |
| Net earnings | 509.86 | 921.24 | - 239.38 | 39.84 | -18.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 198.30 | 2 852.05 | 2 118.09 | 1 969.02 | 1 884.30 |
| Investments total | 2 198.30 | 2 852.05 | 2 118.09 | 1 969.02 | 1 884.30 |
| Non-current loans receivable | 2 223.05 | 2 252.70 | |||
| Long term receivables total | 2 223.05 | 2 252.70 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2.24 | 2.24 | 2.24 | 2.24 | |
| Prepayments and accrued income | 3.75 | 3.75 | 3.75 | 3.75 | |
| Current other receivables | 411.20 | 340.00 | 340.00 | 340.00 | |
| Short term receivables total | 413.45 | 5.99 | 345.99 | 345.99 | 343.75 |
| Other current investments | 1 838.00 | 2 027.52 | 2 521.87 | ||
| Cash and bank deposits | 184.14 | 669.56 | 32.59 | 218.66 | 258.50 |
| Cash and cash equivalents | 2 022.13 | 2 697.07 | 2 554.46 | 218.66 | 258.50 |
| Balance sheet total (assets) | 4 633.88 | 5 555.11 | 5 018.54 | 4 756.72 | 4 739.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 600.00 | ||||
| Other reserves | 2 084.03 | 2 737.78 | 2 003.82 | 1 854.75 | 1 770.03 |
| Retained earnings | 1 812.74 | 1 068.85 | 2 724.04 | 2 633.74 | 2 758.30 |
| Profit of the financial year | 509.86 | 921.24 | - 239.38 | 39.84 | -18.10 |
| Shareholders equity total | 4 606.62 | 5 527.86 | 4 688.49 | 4 728.33 | 4 710.23 |
| Non-current liabilities total | |||||
| Current owed to group member | 9.25 | 9.25 | 9.81 | 10.39 | 11.02 |
| Other non-interest bearing current liabilities | 18.00 | 18.00 | 320.25 | 18.00 | 18.00 |
| Current liabilities total | 27.25 | 27.25 | 330.06 | 28.39 | 29.02 |
| Balance sheet total (liabilities) | 4 633.88 | 5 555.11 | 5 018.54 | 4 756.72 | 4 739.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.