TKL HOLDING AF 2001 ApS — Credit Rating and Financial Key Figures
CVR number: 26111781
Hornsherredvej 300, Lyndby 4070 Kirke Hyllinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -35.10 | 157.75 | - 582.91 | -11.36 | -15.88 |
Employee benefit expenses | -1 207.62 | - 755.88 | - 550.00 | - 551.04 | |
Total depreciation | -71.47 | - 333.82 | -46.73 | - 143.31 | - 143.85 |
EBIT | - 106.56 | -1 383.69 | -1 292.07 | - 704.67 | - 710.77 |
Other financial income | 31 380.06 | 24 486.20 | 22 686.34 | 8 349.50 | 38 235.89 |
Other financial expenses | -8 644.71 | - 850.18 | -30 548.20 | -4 978.41 | - 359.18 |
Net income from associates (fin.) | 14 030.12 | 200.69 | 1 278.69 | 1 805.48 | 4 703.10 |
Pre-tax profit | 36 658.91 | 22 453.02 | -7 875.23 | 4 471.90 | 41 869.04 |
Income taxes | -4 995.11 | -4 937.70 | -11.25 | 156.71 | -6 861.58 |
Net earnings | 31 663.79 | 17 515.32 | -7 886.48 | 4 628.62 | 35 007.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 18 811.87 | 18 640.56 | 18 687.29 | 18 543.98 | 18 562.85 |
Other tangible assets | 123.50 | 123.50 | 123.50 | 750.50 | |
Tangible assets total | 18 811.87 | 18 764.06 | 18 810.79 | 18 667.48 | 19 313.36 |
Holdings in group member companies | 787.93 | 1 008.63 | 772.87 | 63.40 | 2 742.94 |
Participating interests | 20.00 | 1 768.86 | 3 083.81 | 4 516.67 | |
Investments total | 807.93 | 1 008.63 | 2 541.73 | 3 147.21 | 7 259.61 |
Non-curr. owed by group member comp. | 8 471.09 | ||||
Non-current loans receivable | 141 754.74 | 151 773.05 | 129 272.33 | 121 662.14 | 154 381.28 |
Non-current other receivables | 2 000.00 | 2 000.00 | 2 000.00 | 4 750.00 | 5 150.00 |
Long term receivables total | 152 225.84 | 153 773.05 | 131 272.33 | 126 412.14 | 159 531.28 |
Inventories total | |||||
Current amounts owed by group member comp. | 13 089.72 | 23 494.16 | 30 924.15 | 32 991.43 | 31 527.73 |
Current owed by particip. interest comp. | 2 144.91 | 499.32 | 2 872.12 | 3 015.72 | 6 508.53 |
Current deferred tax assets | 3 776.20 | 1 263.93 | |||
Short term receivables total | 15 234.62 | 23 993.48 | 37 572.47 | 37 271.08 | 38 036.26 |
Cash and bank deposits | 1 629.68 | 8 028.55 | 219.15 | 179.72 | 1 029.07 |
Cash and cash equivalents | 1 629.68 | 8 028.55 | 219.15 | 179.72 | 1 029.07 |
Balance sheet total (assets) | 188 709.95 | 205 567.76 | 190 416.47 | 185 677.63 | 225 169.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Shares repurchased | 500.00 | 600.00 | 1 000.00 | ||
Other reserves | 739.93 | 960.63 | 1 259.32 | 1 864.79 | 4 017.19 |
Retained earnings | 131 673.02 | 163 116.12 | 179 732.75 | 171 240.79 | 172 717.01 |
Profit of the financial year | 31 663.79 | 17 515.32 | -7 886.48 | 4 628.62 | 35 007.47 |
Shareholders equity total | 164 826.74 | 181 842.06 | 173 955.59 | 177 984.21 | 212 991.67 |
Non-current loans from credit institutions | 3 549.65 | 8 239.30 | 7 152.54 | 7 025.65 | 6 838.57 |
Non-current liabilities total | 3 549.65 | 8 239.30 | 7 152.54 | 7 025.65 | 6 838.57 |
Current loans from credit institutions | 26.35 | 258.69 | 177.07 | 146.55 | 184.79 |
Current trade creditors | 867.74 | 3.98 | 1.85 | 2.71 | 2.40 |
Current owed to group member | 14 333.58 | 10 976.48 | 8 941.17 | 296.34 | |
Short-term deferred tax liabilities | 4 930.90 | 4 003.33 | 4 917.41 | ||
Other non-interest bearing current liabilities | 174.98 | 243.93 | 188.25 | 222.18 | 234.73 |
Current liabilities total | 20 333.55 | 15 486.40 | 9 308.34 | 667.77 | 5 339.33 |
Balance sheet total (liabilities) | 188 709.95 | 205 567.76 | 190 416.47 | 185 677.63 | 225 169.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.