A/S Baltic Control Group Ltd. — Credit Rating and Financial Key Figures
CVR number: 12640633
Brunbjergvej 3, 8240 Risskov
baltic@balticcontrol.com
tel: 86216211
www.balticccontrol.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 41 809.49 | 43 224.79 | 49 068.60 | 47 516.26 | 50 120.87 |
Employee benefit expenses | -42 282.39 | -50 177.31 | |||
Total depreciation | -2 220.70 | -2 185.31 | |||
EBIT | 4 775.33 | 6 148.30 | 11 157.25 | 3 013.16 | -2 241.75 |
Other financial income | 638.86 | 991.26 | |||
Other financial expenses | -1 285.22 | -1 676.33 | |||
Net income from associates (fin.) | - 196.07 | ||||
Pre-tax profit | 5 854.19 | 6 251.36 | 7 456.70 | 2 366.80 | -3 122.89 |
Income taxes | - 673.37 | 410.56 | |||
Net earnings | 5 854.19 | 6 251.36 | 7 456.70 | 1 693.43 | -2 712.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 1 898.23 | 1 615.49 | |||
Intangible assets total | 1 898.23 | 1 615.49 | |||
Buildings | 822.69 | 1 575.25 | |||
Machinery and equipment | 1 830.43 | 920.90 | |||
Tangible assets total | 2 653.12 | 2 496.15 | |||
Other receivables | 52 771.74 | 47 318.35 | 54 374.60 | ||
Investments total | 52 771.74 | 47 318.35 | 54 374.60 | ||
Non-current other receivables | 571.35 | 1 000.82 | |||
Long term receivables total | 571.35 | 1 000.82 | |||
Inventories total | |||||
Current trade debtors | 51 592.18 | 37 110.85 | |||
Current amounts owed by group member comp. | 571.64 | ||||
Prepayments and accrued income | 4 855.51 | 2 301.04 | |||
Current other receivables | 12 957.47 | 10 712.32 | |||
Current deferred tax assets | 128.04 | 2 571.30 | |||
Short term receivables total | 69 533.21 | 53 267.14 | |||
Other current investments | 360.30 | 711.65 | |||
Cash and bank deposits | 6 255.88 | 7 220.86 | |||
Cash and cash equivalents | 6 616.18 | 7 932.51 | |||
Balance sheet total (assets) | 52 771.74 | 47 318.35 | 54 374.60 | 81 272.08 | 66 312.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 28 008.28 | 26 232.95 | 27 764.35 | 2 000.00 | 2 000.00 |
Retained earnings | -5 854.19 | -6 251.36 | -7 456.70 | 17 438.31 | 19 131.74 |
Profit of the financial year | 5 854.19 | 6 251.36 | 7 456.70 | 1 693.43 | -2 712.33 |
Shareholders equity total | 28 008.28 | 26 232.95 | 27 764.35 | 21 131.74 | 18 419.41 |
Non-current deferred tax liabilities | 248.09 | ||||
Non-current liabilities total | 248.09 | ||||
Current loans from credit institutions | 12 463.36 | 10 397.39 | |||
Current trade creditors | 37 717.10 | 31 009.12 | |||
Current owed to participating | 858.93 | ||||
Current owed to group member | 1 284.79 | ||||
Short-term deferred tax liabilities | 607.28 | ||||
Other non-interest bearing current liabilities | 7 793.12 | 4 850.55 | |||
Accruals and deferred income | 452.45 | 350.85 | |||
Current liabilities total | 59 892.25 | 47 892.71 | |||
Balance sheet total (liabilities) | 28 008.28 | 26 232.95 | 27 764.35 | 81 272.08 | 66 312.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.