Gnaske ApS — Credit Rating and Financial Key Figures
CVR number: 41576715
Mosehøjvej 18, 2920 Charlottenlund
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 283.03 | 681.67 | 883.67 |
| Employee benefit expenses | -87.55 | - 248.44 | - 245.27 |
| EBIT | 195.48 | 433.22 | 638.40 |
| Other financial income | 10.65 | ||
| Other financial expenses | -0.46 | -23.14 | 64.36 |
| Pre-tax profit | 195.03 | 410.08 | 713.41 |
| Income taxes | -42.90 | -90.27 | - 157.19 |
| Net earnings | 152.13 | 319.81 | 556.22 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 15.00 | ||
| Investments total | 15.00 | ||
| Non-current loans receivable | 100.00 | ||
| Long term receivables total | 100.00 | ||
| Inventories total | |||
| Prepayments and accrued income | 5.16 | ||
| Current deferred tax assets | 7.10 | ||
| Short term receivables total | 12.26 | ||
| Other current investments | 335.12 | 841.74 | |
| Cash and bank deposits | 184.95 | 166.97 | 178.14 |
| Cash and cash equivalents | 184.95 | 502.09 | 1 019.88 |
| Balance sheet total (assets) | 212.22 | 502.09 | 1 119.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 63.56 | 65.50 | 67.80 |
| Retained earnings | -63.56 | 23.07 | 275.08 |
| Profit of the financial year | 152.13 | 319.81 | 556.22 |
| Shareholders equity total | 192.13 | 448.38 | 939.10 |
| Non-current liabilities total | |||
| Current trade creditors | 8.00 | 46.84 | 7.53 |
| Short-term deferred tax liabilities | 5.27 | 135.02 | |
| Other non-interest bearing current liabilities | 12.09 | 1.60 | 38.23 |
| Current liabilities total | 20.09 | 53.71 | 180.77 |
| Balance sheet total (liabilities) | 212.22 | 502.09 | 1 119.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.