Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JSM Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38502336
Kirstinehøj 23 A, 2770 Kastrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.50 | -8.41 | -10.52 | -9.14 | -11.63 |
| EBIT | -7.50 | -8.41 | -10.52 | -9.14 | -11.63 |
| Other financial income | 96.85 | 107.92 | 130.44 | 173.43 | 155.51 |
| Other financial expenses | -4.78 | -6.41 | -7.28 | -10.74 | -11.32 |
| Net income from associates (fin.) | 569.64 | -3 093.54 | -5 069.26 | 1 185.10 | -1 414.29 |
| Pre-tax profit | 654.21 | -3 000.43 | -4 956.61 | 1 338.65 | -1 281.73 |
| Income taxes | -18.71 | -20.70 | -25.71 | -34.06 | -32.62 |
| Net earnings | 635.50 | -3 021.13 | -4 982.32 | 1 304.60 | -1 314.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 17 496.34 | 14 400.81 | 9 345.31 | 10 530.41 | 9 116.11 |
| Investments total | 17 496.34 | 14 400.81 | 9 345.31 | 10 530.41 | 9 116.11 |
| Non-curr. owed by particip. interest comp. | 3 106.44 | ||||
| Non-current other receivables | 100.00 | 100.00 | 100.00 | 100.00 | |
| Long term receivables total | 3 106.44 | 100.00 | 100.00 | 100.00 | 100.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 2 351.36 | 2 367.40 | 2 412.38 | 2 445.89 | |
| Short term receivables total | 2 351.36 | 2 367.40 | 2 412.38 | 2 445.89 | |
| Cash and bank deposits | 23.90 | 8.80 | 0.41 | ||
| Cash and cash equivalents | 23.90 | 8.80 | 0.41 | ||
| Balance sheet total (assets) | 20 626.67 | 16 860.97 | 11 812.71 | 13 042.79 | 11 662.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 754.81 | 235.60 | 122.00 | 67.50 |
| Other reserves | 13 345.55 | 9 609.61 | 5 076.72 | 6 379.62 | 4 965.32 |
| Retained earnings | 6 329.59 | 9 303.82 | 11 234.15 | 4 944.72 | 7 596.11 |
| Profit of the financial year | 635.50 | -3 021.13 | -4 982.32 | 1 304.60 | -1 314.35 |
| Shareholders equity total | 20 473.64 | 16 697.11 | 11 614.14 | 12 800.94 | 11 364.59 |
| Non-current deferred tax liabilities | 18.66 | 20.70 | 24.90 | 49.45 | 50.56 |
| Non-current liabilities total | 18.66 | 20.70 | 24.90 | 49.45 | 50.56 |
| Current loans from credit institutions | 9.35 | 18.66 | 19.16 | 0.55 | |
| Current owed to participating | 112.83 | 117.43 | 124.12 | 133.45 | 155.72 |
| Other non-interest bearing current liabilities | 12.20 | 7.08 | 30.38 | 58.41 | 91.56 |
| Current liabilities total | 134.38 | 143.16 | 173.66 | 192.40 | 247.28 |
| Balance sheet total (liabilities) | 20 626.67 | 16 860.97 | 11 812.71 | 13 042.79 | 11 662.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.