R&D Steel ApS — Credit Rating and Financial Key Figures
CVR number: 34706573
Sigma 3, Søften 8382 Hinnerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 11 583.70 | 11 017.33 | 7 086.94 | 8 224.45 |
Employee benefit expenses | -7 871.37 | -6 175.86 | -3 298.45 | -4 625.72 |
Other operating expenses | -85.40 | -10.89 | ||
Total depreciation | -1 645.98 | -1 535.06 | -1 399.12 | - 681.12 |
EBIT | 1 980.95 | 3 306.41 | 2 389.38 | 2 906.72 |
Other financial income | 0.32 | 3.76 | 13.21 | 68.74 |
Other financial expenses | - 291.46 | - 192.49 | -70.99 | - 305.36 |
Pre-tax profit | 1 689.80 | 3 117.68 | 2 331.60 | 2 670.11 |
Income taxes | - 371.88 | - 686.38 | - 512.77 | - 592.76 |
Net earnings | 1 317.92 | 2 431.30 | 1 818.82 | 2 077.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 3 898.63 | 2 533.06 | 1 133.94 | 399.93 |
Machinery and equipment | 342.48 | |||
Tangible assets total | 4 241.11 | 2 533.06 | 1 133.94 | 399.93 |
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 236.32 | 317.34 | 216.46 | |
Inventories total | 236.32 | 317.34 | 216.46 | |
Current trade debtors | 8 974.39 | 664.33 | 1 491.07 | 7 693.14 |
Current amounts owed by group member comp. | 1 233.69 | 5 386.53 | 19 834.97 | |
Prepayments and accrued income | 11.71 | 12.23 | 15.41 | |
Current other receivables | 10 424.37 | 8 366.23 | 2 649.61 | 6 730.60 |
Current deferred tax assets | 205.92 | |||
Short term receivables total | 19 616.39 | 10 276.47 | 9 542.62 | 34 258.71 |
Cash and bank deposits | 1 575.04 | 1 686.10 | ||
Cash and cash equivalents | 1 575.04 | 1 686.10 | ||
Balance sheet total (assets) | 25 668.87 | 14 812.97 | 10 893.02 | 34 658.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 104.52 | 1 422.44 | 3 853.74 | 5 672.57 |
Profit of the financial year | 1 317.92 | 2 431.30 | 1 818.82 | 2 077.35 |
Shareholders equity total | 1 922.44 | 4 353.74 | 6 172.57 | 8 249.91 |
Provisions | 707.50 | 1 117.95 | 848.34 | 769.50 |
Non-current leasing loans | 205.28 | |||
Non-current deferred tax liabilities | 150.20 | 150.20 | ||
Non-current liabilities total | 355.49 | 150.20 | ||
Current loans from credit institutions | 116.61 | |||
Advances received | 1 338.14 | |||
Current trade creditors | 13 849.00 | 4 663.55 | 1 365.91 | 5 380.76 |
Current owed to group member | 3 806.59 | 120.91 | 1 162.32 | 13 905.03 |
Short-term deferred tax liabilities | 275.82 | 353.22 | 50.99 | |
Other non-interest bearing current liabilities | 2 234.97 | 1 825.45 | 465.37 | 4 896.62 |
Accruals and deferred income | 1 338.14 | 2 305.34 | 525.30 | 1 405.81 |
Current liabilities total | 22 683.44 | 9 191.08 | 3 872.12 | 25 639.22 |
Balance sheet total (liabilities) | 25 668.87 | 14 812.97 | 10 893.02 | 34 658.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.