Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LCmVeloci ApS — Credit Rating and Financial Key Figures
CVR number: 37831565
Smedeland 2, Smedeland 2600 Glostrup
lcm@lcmveloci.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 039.72 | 2 927.06 | 2 235.94 | 2 615.54 | 2 346.98 |
| Employee benefit expenses | -4 763.97 | -2 595.91 | -1 921.40 | -2 267.76 | -2 151.06 |
| Total depreciation | - 171.69 | ||||
| EBIT | 2 104.06 | 331.15 | 314.55 | 347.79 | 195.92 |
| Other financial income | 0.04 | 1.49 | 1.00 | 1.63 | 18.45 |
| Other financial expenses | -21.70 | -16.49 | -15.72 | 4.55 | -9.02 |
| Pre-tax profit | 2 082.40 | 316.15 | 299.82 | 353.96 | 205.35 |
| Income taxes | - 458.15 | -69.54 | -67.42 | -77.87 | -45.18 |
| Net earnings | 1 624.26 | 246.61 | 232.40 | 276.09 | 160.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 44.44 | 44.44 | 44.44 | 44.44 | 44.44 |
| Long term receivables total | |||||
| Raw materials and consumables | 404.27 | 400.08 | 271.98 | 225.44 | 214.60 |
| Inventories total | 404.27 | 400.08 | 271.98 | 225.44 | 214.60 |
| Current trade debtors | 486.99 | 16.49 | 13.72 | 2.98 | 262.88 |
| Current amounts owed by group member comp. | 229.61 | ||||
| Current other receivables | 1 016.66 | 336.46 | 311.47 | 279.74 | 284.85 |
| Current deferred tax assets | 43.63 | 18.13 | 2.66 | 1.99 | |
| Short term receivables total | 1 776.89 | 371.08 | 327.85 | 284.72 | 547.73 |
| Cash and bank deposits | 2 614.90 | 2 131.32 | 3 462.63 | 2 702.42 | 613.97 |
| Cash and cash equivalents | 2 614.90 | 2 131.32 | 3 462.63 | 2 702.42 | 613.97 |
| Balance sheet total (assets) | 4 840.49 | 2 946.92 | 4 106.89 | 3 257.01 | 1 420.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 500.00 | 1 700.00 | 100.00 | ||
| Retained earnings | -31.11 | 1 593.14 | 1 839.75 | 372.15 | 548.24 |
| Profit of the financial year | 1 624.26 | 246.61 | 232.40 | 276.09 | 160.17 |
| Shareholders equity total | 3 143.14 | 1 889.75 | 2 122.15 | 2 398.24 | 858.41 |
| Provisions | 0.00 | 0.00 | |||
| Non-current liabilities total | |||||
| Advances received | 1 290.85 | ||||
| Current trade creditors | 25.00 | 36.64 | 39.21 | 25.00 | 25.00 |
| Current owed to group member | 38.89 | 540.37 | 636.37 | 373.20 | |
| Short-term deferred tax liabilities | 501.48 | 545.53 | 95.99 | 77.21 | 43.18 |
| Other non-interest bearing current liabilities | 1 170.87 | 436.11 | 18.32 | 120.20 | 120.94 |
| Current liabilities total | 1 697.35 | 1 057.17 | 1 984.74 | 858.77 | 562.32 |
| Balance sheet total (liabilities) | 4 840.49 | 2 946.92 | 4 106.89 | 3 257.01 | 1 420.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.