Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LARSENS TØMRER OG MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 32649076
Lindved Tværvej 6, 7100 Vejle
k.larsen@mail.dk
tel: 41623535
byg-kreativ.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 677.04 | 702.94 | 443.33 | 423.00 | 543.34 |
| Employee benefit expenses | - 422.14 | - 406.32 | - 437.23 | - 383.37 | - 493.15 |
| Total depreciation | -28.45 | -34.70 | -34.51 | -34.51 | -41.97 |
| EBIT | 226.44 | 261.91 | -28.41 | 5.12 | 8.22 |
| Other financial income | 0.12 | 0.77 | 1.61 | ||
| Other financial expenses | -3.21 | -4.23 | -5.60 | -2.45 | -8.03 |
| Pre-tax profit | 223.23 | 257.80 | -34.00 | 3.44 | 1.80 |
| Income taxes | -29.46 | -46.81 | 3.53 | -1.57 | -0.61 |
| Net earnings | 193.78 | 210.99 | -30.47 | 1.87 | 1.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 102.62 | 101.15 | 66.64 | 32.12 | 269.87 |
| Tangible assets total | 102.62 | 101.15 | 66.64 | 32.12 | 269.87 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 4.00 | 4.00 | 4.00 | 4.00 | 14.60 |
| Inventories total | 4.00 | 4.00 | 4.00 | 4.00 | 14.60 |
| Current trade debtors | 68.84 | 48.83 | 5.60 | 60.97 | 156.45 |
| Current other receivables | 56.44 | 0.00 | 8.29 | ||
| Current deferred tax assets | 7.99 | 18.52 | 27.95 | 33.34 | |
| Short term receivables total | 68.84 | 113.26 | 24.12 | 88.91 | 198.07 |
| Cash and bank deposits | 592.30 | 754.37 | 749.09 | 573.73 | 271.45 |
| Cash and cash equivalents | 592.30 | 754.37 | 749.09 | 573.73 | 271.45 |
| Balance sheet total (assets) | 767.76 | 972.77 | 843.85 | 698.77 | 754.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | ||
| Retained earnings | 162.77 | 356.55 | 449.74 | 297.27 | 164.14 |
| Profit of the financial year | 193.78 | 210.99 | -30.47 | 1.87 | 1.19 |
| Shareholders equity total | 481.55 | 692.54 | 662.07 | 546.14 | 425.33 |
| Non-current leasing loans | 117.93 | ||||
| Non-current deferred tax liabilities | 52.83 | ||||
| Non-current liabilities total | 52.83 | 117.93 | |||
| Current trade creditors | 165.01 | 102.69 | 29.55 | 64.18 | 92.75 |
| Current owed to participating | 50.66 | 18.55 | 7.65 | 5.99 | 8.63 |
| Short-term deferred tax liabilities | 16.46 | 16.43 | 50.80 | ||
| Other non-interest bearing current liabilities | 54.08 | 89.72 | 93.78 | 82.45 | 109.36 |
| Current liabilities total | 286.21 | 227.40 | 181.78 | 152.63 | 210.74 |
| Balance sheet total (liabilities) | 767.76 | 972.77 | 843.85 | 698.77 | 754.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.