Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRO XI Holding ApS — Credit Rating and Financial Key Figures
CVR number: 21138835
Svanemøllevej 17, 2100 København Ø
mj@pro11.dk
tel: 39129099
www.pro11.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 133.51 | 973.81 | 731.13 | 141.10 | - 147.87 |
| EBIT | 1 133.51 | 973.81 | 731.13 | 141.10 | - 147.87 |
| Other financial income | 0.43 | 27.03 | 3.50 | 0.25 | |
| Other financial expenses | -13.50 | -11.55 | -25.39 | -32.48 | -35.34 |
| Pre-tax profit | 1 120.02 | 962.68 | 732.77 | 112.12 | - 182.95 |
| Income taxes | - 252.41 | - 232.96 | - 167.82 | -36.59 | |
| Net earnings | 867.61 | 729.72 | 564.96 | 75.54 | - 182.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 302.00 | ||||
| Participating interests | 302.00 | 302.00 | 302.00 | 302.00 | |
| Investments total | 302.00 | 302.00 | 302.00 | 302.00 | 302.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 026.20 | 2.91 | 0.51 | ||
| Current other receivables | 0.67 | 6.20 | 14.26 | ||
| Current deferred tax assets | 28.18 | 97.41 | 54.00 | ||
| Short term receivables total | 1 026.20 | 31.77 | 104.12 | 68.26 | |
| Cash and bank deposits | 1 839.32 | 251.48 | 646.54 | 379.87 | 232.36 |
| Cash and cash equivalents | 1 839.32 | 251.48 | 646.54 | 379.87 | 232.36 |
| Balance sheet total (assets) | 2 141.32 | 1 579.68 | 980.30 | 785.99 | 602.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 40.00 | 40.00 |
| Shares repurchased | 800.00 | 480.00 | |||
| Retained earnings | - 715.08 | - 727.47 | - 497.75 | - 132.79 | -57.25 |
| Profit of the financial year | 867.61 | 729.72 | 564.96 | 75.54 | - 182.95 |
| Shareholders equity total | 1 702.53 | 1 232.25 | 817.21 | -17.25 | - 200.20 |
| Non-current liabilities total | |||||
| Current bonds | 114.47 | 163.09 | 64.75 | 27.50 | |
| Current owed to participating | 738.50 | 775.32 | |||
| Short-term deferred tax liabilities | 90.41 | 232.96 | |||
| Other non-interest bearing current liabilities | 348.38 | ||||
| Current liabilities total | 438.78 | 347.43 | 163.09 | 803.25 | 802.83 |
| Balance sheet total (liabilities) | 2 141.32 | 1 579.68 | 980.30 | 785.99 | 602.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.