LUUNBJERG INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29182833
Kejrup Alle 10, 5300 Kerteminde
luunbjerg@mail.dk
tel: 65324521
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -38.62 | -58.66 | -47.79 | -23.62 | -39.15 |
| EBIT | -38.62 | -58.66 | -47.79 | -23.62 | -39.15 |
| Other financial income | 66.43 | 165.98 | 303.35 | 188.95 | 463.16 |
| Other financial expenses | - 179.96 | - 174.06 | -59.45 | -63.84 | -1.09 |
| Net income from associates (fin.) | 2 395.92 | -1 424.57 | 8 846.00 | -5 614.65 | -41 218.32 |
| Pre-tax profit | 2 243.77 | -1 491.32 | 9 042.10 | -5 513.16 | -40 795.40 |
| Income taxes | -0.03 | 0.22 | - 184.79 | -15.69 | -93.17 |
| Net earnings | 2 243.75 | -1 491.10 | 8 857.32 | -5 528.86 | -40 888.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 44 542.21 | 58 711.54 | 62 651.26 | 75 097.84 | 33 900.21 |
| Participating interests | 1 999.63 | 1 995.33 | 1 990.88 | 2 000.15 | 1 979.47 |
| Investments total | 46 541.84 | 60 706.87 | 64 642.15 | 77 098.00 | 35 879.68 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 23.63 | 74.09 | 81.09 | ||
| Current owed by particip. interest comp. | 23.68 | 38.57 | 39.72 | 74.91 | 74.91 |
| Current other receivables | 813.04 | 0.21 | 3.79 | ||
| Current deferred tax assets | 3.60 | ||||
| Short term receivables total | 836.71 | 38.78 | 67.14 | 152.60 | 156.00 |
| Other current investments | 656.28 | 640.09 | 928.46 | 1 096.75 | 598.69 |
| Cash and bank deposits | 33.65 | 42.94 | 31.81 | 24.02 | 11.64 |
| Cash and cash equivalents | 689.93 | 683.02 | 960.26 | 1 120.77 | 610.33 |
| Balance sheet total (assets) | 48 068.49 | 61 428.68 | 65 669.55 | 78 371.37 | 36 646.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 845.60 | 113.00 | 114.00 | 117.00 | |
| Other reserves | 37 871.70 | 52 041.03 | 55 980.75 | 72 689.79 | 31 480.60 |
| Retained earnings | 5 142.01 | 8 693.03 | -1 762.52 | 8 326.06 | 44 006.40 |
| Profit of the financial year | 2 243.75 | -1 491.10 | 8 857.32 | -5 528.86 | -40 888.56 |
| Shareholders equity total | 46 228.05 | 59 480.96 | 63 314.55 | 75 728.99 | 34 723.43 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.82 | 0.82 | 1.51 | ||
| Current trade creditors | 1.78 | 1.70 | 17.21 | ||
| Current owed to participating | 165.71 | 251.12 | |||
| Current owed to group member | 1 824.56 | 1 946.02 | 2 254.06 | 2 432.24 | 1 503.24 |
| Short-term deferred tax liabilities | 15.69 | 102.43 | |||
| Other non-interest bearing current liabilities | 13.27 | 82.92 | 28.73 | 64.27 | |
| Current liabilities total | 1 840.44 | 1 947.72 | 2 355.00 | 2 642.37 | 1 922.57 |
| Balance sheet total (liabilities) | 48 068.49 | 61 428.68 | 65 669.55 | 78 371.37 | 36 646.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.