KOMPIS Scandinavia ApS — Credit Rating and Financial Key Figures
CVR number: 38606204
Nikolaj Plads 32, 1067 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 193.76 | 104.10 | - 171.92 | -20.72 | -47.68 |
| Employee benefit expenses | - 181.36 | -6.83 | |||
| Total depreciation | -70.16 | -4 074.35 | |||
| EBIT | 82.56 | -3 977.08 | - 171.92 | -20.72 | -47.68 |
| Other financial income | 0.69 | 0.13 | |||
| Other financial expenses | -2.93 | -2.31 | -0.58 | -0.12 | -0.01 |
| Pre-tax profit | 80.32 | -3 979.26 | - 172.50 | -20.84 | -47.70 |
| Income taxes | -13.49 | 800.59 | |||
| Net earnings | 66.84 | -3 178.68 | - 172.50 | -20.84 | -47.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 4 074.35 | ||||
| Intangible assets total | 4 074.35 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.64 | ||||
| Current other receivables | 6.20 | 4.47 | |||
| Current deferred tax assets | 318.47 | ||||
| Short term receivables total | 334.31 | 4.47 | |||
| Cash and bank deposits | 546.66 | 201.29 | 23.37 | 0.30 | 6.97 |
| Cash and cash equivalents | 546.66 | 201.29 | 23.37 | 0.30 | 6.97 |
| Balance sheet total (assets) | 4 955.32 | 201.29 | 23.37 | 0.30 | 11.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 3 123.27 | ||||
| Retained earnings | -2 758.34 | 431.77 | -2 746.90 | -2 919.41 | -2 940.25 |
| Profit of the financial year | 66.84 | -3 178.68 | - 172.50 | -20.84 | -47.70 |
| Shareholders equity total | 481.77 | -2 696.91 | -2 869.41 | -2 890.25 | -2 937.95 |
| Provisions | 861.69 | ||||
| Non-current liabilities total | |||||
| Advances received | 597.50 | ||||
| Current trade creditors | 45.83 | 0.12 | 2.00 | 1.79 | |
| Current owed to group member | 2 840.90 | 2 891.26 | 2 888.76 | 2 888.76 | 2 888.76 |
| Other non-interest bearing current liabilities | 127.63 | 6.81 | 2.02 | 60.63 | |
| Current liabilities total | 3 611.86 | 2 898.19 | 2 892.77 | 2 890.55 | 2 949.38 |
| Balance sheet total (liabilities) | 4 955.32 | 201.29 | 23.37 | 0.30 | 11.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.