Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ILLEMANN TØMRER- OG SNEDKERFIRMA ApS — Credit Rating and Financial Key Figures
CVR number: 33573847
Havnsøvej 23, 4591 Føllenslev
tel: 59276461
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 153.94 | 6 348.95 | 7 816.18 | 9 362.82 | 8 188.95 |
| Employee benefit expenses | -3 789.18 | -4 116.04 | -5 080.80 | -5 213.18 | -5 933.26 |
| Total depreciation | - 115.16 | -65.48 | - 103.35 | - 127.96 | - 132.25 |
| EBIT | 3 249.60 | 2 167.43 | 2 632.03 | 4 021.68 | 2 123.44 |
| Other financial income | 12.01 | 0.41 | 15.74 | ||
| Other financial expenses | -38.32 | -42.59 | -50.16 | -62.16 | - 166.87 |
| Pre-tax profit | 3 211.28 | 2 136.86 | 2 581.87 | 3 959.93 | 1 972.31 |
| Income taxes | - 711.37 | - 475.18 | - 579.94 | - 896.57 | - 472.13 |
| Net earnings | 2 499.91 | 1 661.68 | 2 001.93 | 3 063.36 | 1 500.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 209.60 | 394.26 | 290.90 | 359.04 | 675.10 |
| Tangible assets total | 209.60 | 394.26 | 290.90 | 359.04 | 675.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Inventories total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Current trade debtors | 6 267.52 | 7 403.60 | 7 466.46 | 7 367.68 | 9 370.92 |
| Current amounts owed by group member comp. | 241.75 | 241.75 | 242.50 | 442.50 | 458.24 |
| Prepayments and accrued income | 129.10 | 135.85 | 134.99 | 134.89 | 146.79 |
| Current other receivables | 20.77 | 20.77 | 25.00 | 50.00 | 50.00 |
| Short term receivables total | 6 659.14 | 7 801.98 | 7 868.94 | 7 995.07 | 10 025.95 |
| Cash and bank deposits | 2 987.18 | 2 648.88 | 5 292.79 | 7 792.50 | 3 284.36 |
| Cash and cash equivalents | 2 987.18 | 2 648.88 | 5 292.79 | 7 792.50 | 3 284.36 |
| Balance sheet total (assets) | 9 885.92 | 10 875.12 | 13 482.63 | 16 176.62 | 14 015.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 800.00 | 500.00 | 1 000.00 | 3 000.00 | 500.00 |
| Retained earnings | 3 235.11 | 5 235.01 | 5 896.69 | 4 898.62 | 7 461.98 |
| Profit of the financial year | 2 499.91 | 1 661.68 | 2 001.93 | 3 063.36 | 1 500.18 |
| Shareholders equity total | 6 615.01 | 7 476.69 | 8 978.62 | 11 041.98 | 9 542.16 |
| Provisions | 39.16 | ||||
| Non-current deferred tax liabilities | 767.54 | 278.88 | |||
| Non-current liabilities total | 767.54 | 278.88 | |||
| Current trade creditors | 1 086.40 | 1 995.98 | 2 701.38 | 3 026.34 | 2 303.68 |
| Current owed to group member | 14.28 | 14.28 | 14.28 | 14.28 | 14.28 |
| Short-term deferred tax liabilities | 641.37 | 389.18 | 450.94 | 1.61 | 6.66 |
| Other non-interest bearing current liabilities | 1 528.85 | 998.99 | 1 337.42 | 1 324.87 | 1 830.59 |
| Current liabilities total | 3 270.90 | 3 398.43 | 4 504.02 | 4 367.09 | 4 155.21 |
| Balance sheet total (liabilities) | 9 885.92 | 10 875.12 | 13 482.63 | 16 176.62 | 14 015.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.