SHEworks Atelier ApS — Credit Rating and Financial Key Figures
CVR number: 42021083
Akseltorv 9, 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 916.78 | ||
Employee benefit expenses | - 729.21 | - 572.47 | - 613.34 |
Total depreciation | -10.63 | -7.50 | -4.38 |
EBIT | 176.94 | - 108.42 | -30.37 |
Other financial expenses | -2.62 | -1.58 | 0.11 |
Pre-tax profit | 174.33 | - 110.00 | -26.10 |
Income taxes | -41.65 | 24.47 | 5.74 |
Net earnings | 132.68 | -85.53 | -20.36 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 11.88 | 4.38 | |
Tangible assets total | 11.88 | 4.38 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 43.26 | 60.08 | 21.48 |
Current amounts owed by group member comp. | 2.50 | ||
Current other receivables | 51.59 | 25.67 | 1.20 |
Current deferred tax assets | 31.18 | ||
Short term receivables total | 97.35 | 85.75 | 53.85 |
Cash and bank deposits | 237.32 | 132.26 | 144.28 |
Cash and cash equivalents | 237.32 | 132.26 | 144.28 |
Balance sheet total (assets) | 346.55 | 222.38 | 198.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 57.20 | ||
Retained earnings | -57.20 | 75.48 | -13.47 |
Profit of the financial year | 132.68 | -85.53 | -20.36 |
Shareholders equity total | 172.68 | 29.95 | 6.17 |
Non-current liabilities total | |||
Current trade creditors | 57.26 | 45.91 | |
Current owed to participating | 2.50 | ||
Current owed to group member | 17.74 | 13.99 | |
Short-term deferred tax liabilities | 41.65 | ||
Other non-interest bearing current liabilities | 129.72 | 117.44 | 132.06 |
Current liabilities total | 173.87 | 192.44 | 191.96 |
Balance sheet total (liabilities) | 346.55 | 222.38 | 198.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.