Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Falkonertjenesten ApS — Credit Rating and Financial Key Figures
CVR number: 39482185
Borupvej 11, Astrup 9510 Arden
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 578.82 | -84.85 | 713.09 | 4.12 | 790.80 |
| Employee benefit expenses | -52.03 | -34.16 | -49.69 | -4.82 | -65.01 |
| Other operating expenses | - 142.88 | ||||
| Total depreciation | - 107.71 | - 142.21 | - 144.42 | - 159.50 | - 139.19 |
| EBIT | 419.08 | - 261.22 | 518.98 | - 160.20 | 443.72 |
| Other financial income | 0.24 | ||||
| Other financial expenses | -11.18 | -2.31 | -10.45 | -4.49 | -32.34 |
| Pre-tax profit | 407.90 | - 263.53 | 508.54 | - 164.68 | 411.62 |
| Income taxes | -91.30 | 56.41 | - 153.01 | 23.40 | -99.20 |
| Net earnings | 316.60 | - 207.13 | 355.53 | - 141.28 | 312.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 302.30 | 382.59 | 633.15 | 473.65 | 364.32 |
| Tangible assets total | 302.30 | 382.59 | 633.15 | 473.65 | 364.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 415.04 | 35.00 | 26.00 | 26.00 | 100.05 |
| Inventories total | 415.04 | 35.00 | 26.00 | 26.00 | 100.05 |
| Current trade debtors | 1 053.98 | 467.12 | 530.05 | 671.68 | 759.68 |
| Prepayments and accrued income | 5.29 | 5.29 | 5.29 | 96.96 | 209.46 |
| Current other receivables | 6.30 | ||||
| Current deferred tax assets | 66.14 | 27.00 | 2.36 | 13.29 | |
| Short term receivables total | 1 059.27 | 538.55 | 562.35 | 771.00 | 988.73 |
| Cash and bank deposits | 343.29 | 500.11 | 549.75 | 205.88 | 426.72 |
| Cash and cash equivalents | 343.29 | 500.11 | 549.75 | 205.88 | 426.72 |
| Balance sheet total (assets) | 2 119.90 | 1 456.26 | 1 771.25 | 1 476.53 | 1 879.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 688.38 | 1 003.70 | 796.57 | 1 152.10 | 1 010.82 |
| Profit of the financial year | 316.60 | - 207.13 | 355.53 | - 141.28 | 312.42 |
| Shareholders equity total | 1 044.98 | 836.57 | 1 192.10 | 1 050.82 | 1 363.24 |
| Provisions | 17.26 | 21.05 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 22.74 | 22.74 | 22.74 | ||
| Current owed to participating | 257.52 | ||||
| Short-term deferred tax liabilities | 78.08 | 78.08 | 92.82 | 92.82 | 110.13 |
| Other non-interest bearing current liabilities | 722.06 | 541.61 | 442.55 | 310.15 | 383.71 |
| Current liabilities total | 1 057.66 | 619.69 | 558.11 | 425.70 | 516.58 |
| Balance sheet total (liabilities) | 2 119.90 | 1 456.26 | 1 771.25 | 1 476.53 | 1 879.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.