SAX-TRANS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 58076619
Teglvej 2, 4990 Sakskøbing
tel: 40535455
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 282.19 | 1 888.44 | 2 522.11 | 2 645.57 | 2 417.84 |
Employee benefit expenses | -89.52 | - 710.44 | - 503.55 | ||
Other operating expenses | -17.55 | ||||
Total depreciation | - 433.98 | - 532.64 | - 532.64 | - 532.64 | - 532.64 |
EBIT | 848.21 | 1 355.80 | 1 899.96 | 1 402.49 | 1 364.09 |
Other financial income | 0.02 | 878.24 | 1 164.65 | 2 018.52 | 3 895.11 |
Other financial expenses | - 275.83 | - 103.50 | -5 139.42 | - 205.17 | - 157.73 |
Income from other inv. held as non-curr. assets | 20.30 | 41.14 | |||
Net income from associates (fin.) | 4 831.64 | 11 603.49 | 857.99 | 611.79 | - 249.42 |
Pre-tax profit | 5 424.35 | 13 775.17 | -1 216.83 | 3 827.63 | 4 852.04 |
Income taxes | - 104.44 | - 477.72 | 456.11 | - 678.13 | -1 124.89 |
Net earnings | 5 319.91 | 13 297.45 | - 760.72 | 3 149.50 | 3 727.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 20 149.54 | 20 430.32 | 19 897.68 | 19 365.04 | 18 832.39 |
Tangible assets total | 20 149.54 | 20 430.32 | 19 897.68 | 19 365.04 | 18 832.39 |
Holdings in group member companies | 30 647.13 | 2 239.81 | 3 097.80 | 1 209.59 | 960.17 |
Investments total | 30 647.13 | 2 239.81 | 3 097.80 | 1 209.59 | 960.17 |
Non-current loans receivable | 3 200.00 | 3 200.00 | 3 200.00 | 3 200.00 | |
Long term receivables total | 3 200.00 | 3 200.00 | 3 200.00 | 3 200.00 | |
Inventories total | |||||
Current trade debtors | 36.25 | 51.90 | 51.09 | 113.69 | 46.50 |
Current amounts owed by group member comp. | 593.35 | 1 194.49 | 1 260.30 | 1 138.69 | 403.31 |
Prepayments and accrued income | 85.89 | 91.03 | 92.11 | 91.54 | 95.32 |
Current other receivables | 0.14 | 237.48 | 23.25 | 36.56 | |
Current deferred tax assets | 1 135.82 | 1 824.05 | 519.93 | 833.18 | |
Short term receivables total | 1 851.45 | 3 398.95 | 1 946.68 | 2 177.09 | 581.69 |
Other current investments | 9.87 | 25 823.69 | 21 674.11 | 23 113.45 | 26 554.05 |
Cash and bank deposits | 3 958.43 | 2 751.65 | 5 561.96 | 1 576.31 | |
Cash and cash equivalents | 9.87 | 29 782.12 | 24 425.76 | 28 675.41 | 28 130.35 |
Balance sheet total (assets) | 52 657.99 | 59 051.20 | 52 567.92 | 54 627.13 | 51 704.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 115.00 | 500.00 | 117.80 | 6 000.00 | 1 000.00 |
Other reserves | 7 646.67 | 61.67 | |||
Retained earnings | 29 810.58 | 42 277.16 | 50 395.14 | 43 696.09 | 44 845.59 |
Profit of the financial year | 5 319.91 | 13 297.45 | - 760.72 | 3 149.50 | 3 727.15 |
Shareholders equity total | 43 092.16 | 56 274.61 | 50 013.89 | 53 045.59 | 49 772.74 |
Provisions | 683.65 | 735.75 | 279.64 | 830.07 | 874.15 |
Non-current deferred tax liabilities | 988.28 | 954.85 | 31.48 | 358.26 | 677.13 |
Non-current liabilities total | 988.28 | 954.85 | 31.48 | 358.26 | 677.13 |
Current loans from credit institutions | 2 167.20 | ||||
Current trade creditors | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
Current owed to participating | 1 026.98 | 545.06 | 2 011.85 | 20.41 | |
Current owed to group member | 4 019.88 | ||||
Short-term deferred tax liabilities | 7.76 | 76.59 | |||
Other non-interest bearing current liabilities | 634.85 | 495.94 | 178.30 | 304.13 | 259.00 |
Accruals and deferred income | 23.67 | ||||
Current liabilities total | 7 893.91 | 1 086.00 | 2 242.91 | 393.20 | 380.60 |
Balance sheet total (liabilities) | 52 657.99 | 59 051.20 | 52 567.92 | 54 627.13 | 51 704.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.