Murerfirmaet Ken Hansen ApS — Credit Rating and Financial Key Figures
CVR number: 39997363
Maglekildevej 3, Keldby 4780 Stege
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 941.00 | 182.00 | 405.00 | 698.00 | 516.53 |
| Costs of management | -37.00 | -23.00 | -53.00 | -37.00 | -69.70 |
| Costs of distribution | -72.00 | -70.00 | -58.00 | -27.00 | -36.82 |
| EBIT | 832.00 | 89.00 | 294.00 | 634.00 | 410.01 |
| Other financial income | 2.00 | 2.48 | |||
| Other financial expenses | -5.00 | -9.00 | -6.00 | -5.00 | -2.51 |
| Pre-tax profit | 827.00 | 80.00 | 288.00 | 631.00 | 409.98 |
| Income taxes | - 177.00 | -28.00 | -64.00 | - 141.00 | -90.48 |
| Net earnings | 650.00 | 52.00 | 224.00 | 490.00 | 319.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 45.00 | 58.00 | 43.00 | 29.00 | 9.00 |
| Tangible assets total | 45.00 | 58.00 | 43.00 | 29.00 | 9.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 270.00 | 37.00 | 264.00 | 115.00 | 132.13 |
| Prepayments and accrued income | 87.09 | ||||
| Current other receivables | 148.00 | 58.00 | 3.00 | 1.00 | 12.22 |
| Current deferred tax assets | 2.39 | ||||
| Short term receivables total | 418.00 | 95.00 | 267.00 | 116.00 | 233.83 |
| Cash and bank deposits | 862.00 | 549.00 | 657.00 | 1 496.00 | 1 408.44 |
| Cash and cash equivalents | 862.00 | 549.00 | 657.00 | 1 496.00 | 1 408.44 |
| Balance sheet total (assets) | 1 335.00 | 712.00 | 977.00 | 1 651.00 | 1 661.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 200.00 | 400.00 | 500.00 | |
| Retained earnings | 77.00 | 325.00 | 178.00 | 6.00 | -4.22 |
| Profit of the financial year | 650.00 | 52.00 | 224.00 | 490.00 | 319.50 |
| Shareholders equity total | 890.00 | 427.00 | 652.00 | 946.00 | 865.28 |
| Provisions | 1.00 | 2.00 | 1.00 | 1.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 90.00 | 29.00 | 43.00 | 43.00 | 65.36 |
| Current owed to participating | 4.00 | 26.00 | 28.00 | 29.00 | 29.80 |
| Short-term deferred tax liabilities | 66.00 | 9.00 | 142.00 | 92.97 | |
| Other non-interest bearing current liabilities | 284.00 | 228.00 | 244.00 | 490.00 | 607.85 |
| Current liabilities total | 444.00 | 283.00 | 324.00 | 704.00 | 795.99 |
| Balance sheet total (liabilities) | 1 335.00 | 712.00 | 977.00 | 1 651.00 | 1 661.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.