Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DELUX SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 31488559
Pilehøj Vænge 8 G, 3460 Birkerød
delux@deluxservice.dk
tel: 43537777
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 023.16 | 7 120.16 | 7 336.36 | 3 872.97 | 6 517.14 |
| Employee benefit expenses | -6 634.26 | -6 186.14 | -5 285.71 | -4 322.26 | -5 302.01 |
| Other operating expenses | -31.75 | -20.00 | |||
| Total depreciation | -49.31 | -49.51 | -56.27 | -56.27 | - 126.67 |
| EBIT | 3 339.59 | 884.51 | 1 994.38 | - 537.32 | 1 068.47 |
| Other financial income | 92.62 | 27.71 | 9.21 | 49.75 | 130.99 |
| Other financial expenses | - 172.78 | - 380.98 | -49.08 | -0.76 | -31.83 |
| Pre-tax profit | 3 259.43 | 531.23 | 1 954.51 | - 488.32 | 1 167.63 |
| Income taxes | - 722.45 | - 117.01 | - 433.20 | 163.31 | - 264.55 |
| Net earnings | 2 536.98 | 414.23 | 1 521.31 | - 325.02 | 903.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19.83 | 14.35 | 43.29 | 31.05 | 17.43 |
| Machinery and equipment | 329.03 | 285.00 | 240.97 | 589.67 | 476.62 |
| Tangible assets total | 348.85 | 299.35 | 284.26 | 620.72 | 494.05 |
| Investments total | 49.54 | 49.54 | 49.54 | 50.84 | 52.17 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 824.87 | 1 074.47 | 1 247.86 | 655.67 | 1 077.72 |
| Prepayments and accrued income | 206.74 | 72.52 | |||
| Current other receivables | 6.92 | 163.34 | 39.92 | 24.80 | 26.21 |
| Current deferred tax assets | 59.16 | 143.11 | 3.81 | ||
| Short term receivables total | 2 038.52 | 1 296.96 | 1 287.78 | 823.58 | 1 180.26 |
| Other current investments | 840.32 | 573.18 | 576.48 | 278.49 | 341.59 |
| Cash and bank deposits | 6 733.81 | 1 301.88 | 2 128.35 | 873.43 | 1 469.88 |
| Cash and cash equivalents | 7 574.13 | 1 875.06 | 2 704.83 | 1 151.92 | 1 811.48 |
| Balance sheet total (assets) | 10 011.05 | 3 520.91 | 4 326.41 | 2 647.06 | 3 537.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 6 000.00 | 1 000.00 | 1 000.00 | ||
| Retained earnings | -1 306.68 | 230.30 | - 355.47 | 1 165.84 | 840.82 |
| Profit of the financial year | 2 536.98 | 414.23 | 1 521.31 | - 325.02 | 903.08 |
| Shareholders equity total | 7 355.30 | 1 769.53 | 2 290.84 | 965.82 | 1 868.90 |
| Provisions | 15.71 | 18.97 | 20.20 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 51.38 | 61.96 | 125.40 | 157.77 | 87.91 |
| Current owed to group member | 1 000.00 | 841.14 | 964.30 | 755.30 | |
| Short-term deferred tax liabilities | 627.97 | 559.91 | 431.97 | 125.11 | |
| Other non-interest bearing current liabilities | 1 960.69 | 670.46 | 488.93 | 127.20 | 700.73 |
| Current liabilities total | 2 640.05 | 1 732.42 | 2 015.38 | 1 681.24 | 1 669.06 |
| Balance sheet total (liabilities) | 10 011.05 | 3 520.91 | 4 326.41 | 2 647.06 | 3 537.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.