Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARY'S VEJLE ApS — Credit Rating and Financial Key Figures
CVR number: 28115245
Axel Gruhns Vej 10 T, 8270 Højbjerg
info@boax.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 821.61 | 2 850.48 | 3 776.21 | 4 574.74 | 6 697.06 |
| Total depreciation | -56.21 | -28.40 | -28.40 | -28.38 | |
| Reduction in value of non-current assets | - 244.10 | -6.29 | -1 039.10 | - 159.41 | 982.93 |
| EBIT | 521.31 | 2 815.79 | 2 708.71 | 4 386.95 | 7 679.99 |
| Other financial income | 0.28 | 2.27 | 17.51 | 6.26 | 0.75 |
| Other financial expenses | -2 979.68 | -3 357.30 | -4 713.34 | -5 974.86 | -5 380.66 |
| Pre-tax profit | -2 458.09 | - 539.24 | -1 987.12 | -1 581.65 | 2 300.08 |
| Income taxes | 540.59 | 116.22 | 428.49 | 347.80 | - 505.88 |
| Net earnings | -1 917.50 | - 423.02 | -1 558.63 | -1 233.85 | 1 794.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 175 000.00 | 194 500.00 | 199 503.22 | 204 400.00 | 207 000.00 |
| Machinery and equipment | 85.18 | 56.78 | 28.38 | ||
| Tangible assets total | 175 085.18 | 194 556.78 | 199 531.60 | 204 400.00 | 207 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 104.62 | 134.51 | 96.12 | 115.94 | 151.13 |
| Prepayments and accrued income | 40.84 | ||||
| Current other receivables | 2 112.66 | 1 002.63 | 622.53 | 516.31 | 365.48 |
| Short term receivables total | 2 217.27 | 1 137.14 | 718.65 | 632.24 | 557.45 |
| Cash and bank deposits | 63.09 | 475.73 | 191.88 | 36.73 | |
| Cash and cash equivalents | 63.09 | 475.73 | 191.88 | 36.73 | |
| Balance sheet total (assets) | 177 365.55 | 195 693.92 | 200 725.98 | 205 224.12 | 207 594.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Retained earnings | 4 280.38 | 2 362.88 | 1 939.86 | 1 281.22 | 47.38 |
| Profit of the financial year | -1 917.50 | - 423.02 | -1 558.63 | -1 233.85 | 1 794.20 |
| Shareholders equity total | 2 497.88 | 2 074.86 | 516.22 | 182.38 | 1 976.57 |
| Provisions | 3 947.12 | 4 024.94 | 3 964.00 | 3 863.00 | 4 842.00 |
| Non-current loans from credit institutions | 31 612.24 | 29 221.00 | 58 371.23 | 57 044.74 | 55 416.38 |
| Non-current liabilities total | 31 612.24 | 29 221.00 | 58 371.23 | 57 044.74 | 55 416.38 |
| Current loans from credit institutions | 2 500.00 | 3 021.77 | 1 127.42 | 1 310.25 | 1 555.18 |
| Advances received | 15.45 | ||||
| Current trade creditors | 1 138.50 | 1 218.66 | 271.72 | 158.28 | 121.09 |
| Current owed to group member | 131 908.56 | 152 290.21 | 133 250.82 | 138 994.56 | 139 524.01 |
| Other non-interest bearing current liabilities | 3 761.25 | 3 842.49 | 3 209.11 | 3 663.67 | 4 158.95 |
| Accruals and deferred income | 7.25 | ||||
| Current liabilities total | 139 308.31 | 160 373.13 | 137 874.52 | 144 134.00 | 145 359.23 |
| Balance sheet total (liabilities) | 177 365.55 | 195 693.92 | 200 725.98 | 205 224.12 | 207 594.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.