Anyone Worldwide ApS — Credit Rating and Financial Key Figures
CVR number: 38582518
Bulgariensgade 1, 2300 København S
info@anyoneworldwide.com
tel: 22861528
anyoneworldwide.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 950.66 | - 453.54 | - 867.61 | - 919.36 | - 507.53 |
| Gross profit | 2 714.17 | 1 744.03 | 2 061.46 | 1 308.98 | 705.36 |
| Employee benefit expenses | - 894.94 | - 929.33 | - 694.45 | - 431.99 | - 272.52 |
| EBIT | 868.57 | 361.17 | 499.40 | -42.36 | -74.69 |
| Other financial income | 11.11 | 0.50 | 0.11 | ||
| Other financial expenses | -15.79 | -40.16 | -47.26 | -6.79 | -6.13 |
| Pre-tax profit | 853.05 | 332.13 | 452.64 | -49.15 | -80.70 |
| Income taxes | - 190.63 | -70.66 | -99.55 | 10.18 | 17.43 |
| Net earnings | 662.42 | 261.46 | 353.10 | -38.97 | -63.28 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 35.50 | 36.21 | 37.98 | ||
| Investments total | 35.50 | 36.21 | 37.98 | ||
| Long term receivables total | |||||
| Finished products/goods | 59.23 | 1 078.02 | 681.76 | 659.19 | 475.87 |
| Advance payments | 72.00 | ||||
| Inventories total | 131.23 | 1 078.02 | 681.76 | 659.19 | 475.87 |
| Prepayments and accrued income | 5.52 | 26.08 | 6.24 | 7.08 | |
| Current other receivables | 231.69 | 35.08 | 10.01 | 37.66 | 8.95 |
| Current deferred tax assets | 29.34 | 29.48 | 4.44 | 21.87 | |
| Short term receivables total | 231.69 | 69.94 | 65.56 | 48.34 | 37.89 |
| Cash and bank deposits | 707.34 | 295.88 | 375.45 | 44.21 | 111.74 |
| Cash and cash equivalents | 707.34 | 295.88 | 375.45 | 44.21 | 111.74 |
| Balance sheet total (assets) | 1 105.77 | 1 480.06 | 1 160.76 | 751.74 | 625.50 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 650.00 | 257.20 | |||
| Retained earnings | - 617.75 | 44.67 | 48.94 | 402.03 | 363.06 |
| Profit of the financial year | 662.42 | 261.46 | 353.10 | -38.97 | -63.28 |
| Shareholders equity total | 734.67 | 346.14 | 699.23 | 403.06 | 339.78 |
| Provisions | -0.00 | 5.74 | 0.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 39.66 | 14.12 | 34.09 | 28.33 | 39.51 |
| Current trade creditors | 24.89 | 570.60 | 131.05 | 4.93 | 24.77 |
| Short-term deferred tax liabilities | 190.63 | 64.81 | 72.76 | ||
| Other non-interest bearing current liabilities | 115.91 | 549.20 | 225.84 | 242.65 | 221.44 |
| Current liabilities total | 371.10 | 1 133.92 | 455.79 | 348.68 | 285.72 |
| Balance sheet total (liabilities) | 1 105.77 | 1 480.06 | 1 160.76 | 751.74 | 625.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.