Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CORYHEX ApS — Credit Rating and Financial Key Figures
CVR number: 34694729
Essen 43, 6000 Kolding
corydon@coryhex.com
tel: 25464647
www.coryhex.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 505.41 | 10 369.37 | 10 092.68 | 11 592.36 | 13 648.11 |
| Employee benefit expenses | -4 661.08 | -6 004.94 | -6 738.80 | -7 038.84 | -8 053.24 |
| Other operating expenses | -25.00 | ||||
| Total depreciation | - 279.17 | - 314.79 | - 388.40 | - 592.85 | - 467.05 |
| EBIT | 2 565.16 | 4 049.64 | 2 940.48 | 3 960.68 | 5 127.83 |
| Other financial income | 2.26 | 11.91 | 73.90 | 35.50 | |
| Other financial expenses | -24.48 | -65.71 | -95.17 | - 102.52 | -81.83 |
| Pre-tax profit | 2 540.68 | 3 986.20 | 2 857.23 | 3 932.06 | 5 081.50 |
| Income taxes | - 557.97 | - 877.03 | - 631.18 | - 885.91 | -1 153.49 |
| Net earnings | 1 982.71 | 3 109.16 | 2 226.04 | 3 046.16 | 3 928.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 164.69 | 122.36 | 284.78 | 83.60 | 12.96 |
| Machinery and equipment | 1 027.17 | 865.56 | 1 275.71 | 1 039.08 | 755.92 |
| Tangible assets total | 1 191.86 | 987.92 | 1 560.49 | 1 122.68 | 768.88 |
| Investments total | 222.35 | 871.58 | |||
| Non-current other receivables | 177.00 | 177.00 | 222.35 | ||
| Long term receivables total | 177.00 | 177.00 | 222.35 | ||
| Finished products/goods | 2 351.07 | 2 821.51 | 3 270.35 | 4 725.83 | 5 828.03 |
| Inventories total | 2 351.07 | 2 821.51 | 3 270.35 | 4 725.83 | 5 828.03 |
| Current trade debtors | 5 095.43 | 4 696.45 | 4 134.12 | 5 083.18 | 3 774.20 |
| Current amounts owed by group member comp. | 90.83 | ||||
| Prepayments and accrued income | 324.78 | 472.58 | 700.84 | 749.50 | 846.79 |
| Current other receivables | 129.56 | 5.90 | 6.10 | 47.77 | 1.52 |
| Current deferred tax assets | 174.07 | 137.00 | 4.59 | 4.59 | |
| Short term receivables total | 5 640.59 | 5 349.00 | 4 978.07 | 5 885.03 | 4 627.11 |
| Cash and bank deposits | 3 309.89 | 4 754.24 | 5 786.09 | 3 905.30 | 5 731.13 |
| Cash and cash equivalents | 3 309.89 | 4 754.24 | 5 786.09 | 3 905.30 | 5 731.13 |
| Balance sheet total (assets) | 12 670.41 | 14 089.67 | 15 817.34 | 15 861.20 | 17 826.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 2 000.00 | 1 000.00 | 3 000.00 |
| Retained earnings | 2 367.46 | 1 350.18 | 2 459.34 | 3 685.38 | 3 731.54 |
| Profit of the financial year | 1 982.71 | 3 109.16 | 2 226.04 | 3 046.16 | 3 928.01 |
| Shareholders equity total | 7 430.18 | 7 539.34 | 6 765.38 | 7 811.54 | 10 739.55 |
| Provisions | 127.24 | 148.83 | 200.88 | 130.63 | 63.61 |
| Non-current deferred tax liabilities | 505.93 | 707.44 | 338.57 | 794.16 | 1 220.51 |
| Non-current liabilities total | 505.93 | 707.44 | 338.57 | 794.16 | 1 220.51 |
| Current trade creditors | 3 247.56 | 2 016.51 | 2 260.93 | 2 714.19 | 2 364.50 |
| Current owed to participating | 0.10 | ||||
| Current owed to group member | 1 770.10 | 2 756.91 | 2 204.72 | 712.62 | |
| Short-term deferred tax liabilities | 794.16 | ||||
| Other non-interest bearing current liabilities | 1 359.39 | 1 907.45 | 2 484.65 | 2 070.26 | 1 931.76 |
| Accruals and deferred income | 1 010.00 | 135.70 | |||
| Current liabilities total | 4 607.05 | 5 694.05 | 8 512.50 | 7 124.87 | 5 803.05 |
| Balance sheet total (liabilities) | 12 670.41 | 14 089.67 | 15 817.34 | 15 861.20 | 17 826.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.