OPEN CONCEPT ApS — Credit Rating and Financial Key Figures

CVR number: 31877873
Skovvej 28 A, 2820 Gentofte
marnie@openconcept.dk
tel: 36444345

Company information

Official name
OPEN CONCEPT ApS
Personnel
3 persons
Established
2008
Company form
Private limited company
Industry

About OPEN CONCEPT ApS

OPEN CONCEPT ApS (CVR number: 31877873) is a company from GENTOFTE. The company recorded a gross profit of 765.5 kDKK in 2024. The operating profit was -502.2 kDKK, while net earnings were -416.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was -79.8 %, which can be considered poor and Return on Equity (ROE) was -101.7 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -52.8 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. OPEN CONCEPT ApS's liquidity measured by quick ratio was 0.5 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit1 051.881 013.901 118.20968.33765.46
EBIT170.25- 336.93-95.55- 155.97- 502.19
Net earnings134.71- 270.88-83.32- 130.12- 416.49
Shareholders equity total473.37202.49119.17-10.95- 427.44
Balance sheet total (assets)862.67460.55466.87436.90382.55
Net debt- 772.71- 219.49- 144.84-2.66654.74
Profitability
EBIT-%
ROA23.7 %-50.9 %-20.6 %-34.1 %-79.8 %
ROE29.3 %-80.2 %-51.8 %-46.8 %-101.7 %
ROI32.6 %-72.4 %-26.9 %-48.5 %-92.4 %
Economic value added (EVA)139.61- 243.55-66.44- 109.62- 377.02
Solvency
Equity ratio54.9 %44.0 %25.5 %-2.4 %-52.8 %
Gearing19.0 %81.5 %188.0 %-2742.2 %-184.2 %
Relative net indebtedness %
Liquidity
Quick ratio2.21.81.31.00.5
Current ratio2.21.81.31.00.5
Cash and cash equivalents862.67384.55368.87302.90132.55
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBB

Variable visualization

ROA:-79.8%
Rating: 0/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-52.8%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.