OPEN CONCEPT ApS — Credit Rating and Financial Key Figures

CVR number: 31877873
Skovvej 28 A, 2820 Gentofte
marnie@openconcept.dk
tel: 36444345
Free credit report Annual report

Company information

Official name
OPEN CONCEPT ApS
Personnel
3 persons
Established
2008
Company form
Private limited company
Industry

About OPEN CONCEPT ApS

OPEN CONCEPT ApS (CVR number: 31877873) is a company from GENTOFTE. The company recorded a gross profit of 1156.3 kDKK in 2025. The operating profit was 84.8 kDKK, while net earnings were 23.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was 9.4 %, which can be considered good but Return on Equity (ROE) was 4.8 %, which can be considered decent. The equity ratio, a key indicator for solidity, stood at -40.1 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. OPEN CONCEPT ApS's liquidity measured by quick ratio was 0.6 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2021
2022
2023
2024
2025
Volume
Net sales
Gross profit1 013.901 118.20968.33765.461 156.32
EBIT- 336.93-95.55- 155.97- 502.1984.76
Net earnings- 270.88-83.32- 130.12- 416.4923.63
Shareholders equity total202.49119.17-10.95- 427.44- 403.80
Balance sheet total (assets)460.55466.87436.90382.55603.41
Net debt- 219.49- 144.84-2.66654.74663.14
Profitability
EBIT-%
ROA-50.9 %-20.6 %-34.1 %-79.8 %9.4 %
ROE-80.2 %-51.8 %-46.8 %-101.7 %4.8 %
ROI-72.4 %-26.9 %-48.5 %-92.4 %9.7 %
Economic value added (EVA)- 291.42-94.06- 139.41- 407.3349.03
Solvency
Equity ratio44.0 %25.5 %-2.4 %-52.8 %-40.1 %
Gearing81.5 %188.0 %-2742.2 %-184.2 %-241.8 %
Relative net indebtedness %
Liquidity
Quick ratio1.81.31.00.50.6
Current ratio1.81.31.00.50.6
Cash and cash equivalents384.55368.87302.90132.55313.29
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBB

Variable visualization

ROA:9.37%
Rating: 55/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-40.1%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board

Companies in the same industry

CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.