Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Diversity Factor ApS — Credit Rating and Financial Key Figures
CVR number: 40137041
Thorvaldsensvej 56, 1871 Frederiksberg C
hello@diversityfactor.dk
tel: 23467633
www.diversityfactor.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 914.47 | 1 226.02 | 1 775.90 | 2 803.74 | 3 217.89 |
| Employee benefit expenses | - 823.87 | -1 169.99 | -1 407.34 | -1 770.13 | -1 751.47 |
| Total depreciation | -18.20 | ||||
| EBIT | 72.40 | 56.04 | 368.56 | 1 033.61 | 1 466.42 |
| Other financial income | 1.94 | 0.01 | 3.84 | ||
| Other financial expenses | -3.17 | -3.23 | -2.03 | -19.12 | -24.18 |
| Pre-tax profit | 71.17 | 52.81 | 366.53 | 1 014.49 | 1 446.08 |
| Income taxes | -20.59 | 4.47 | -86.77 | - 231.13 | - 340.82 |
| Net earnings | 50.57 | 57.28 | 279.76 | 783.36 | 1 105.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 17.35 | 35.35 | 18.00 | 18.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 53.42 | 324.38 | 765.31 | 2 375.08 | 1 643.88 |
| Prepayments and accrued income | 27.93 | ||||
| Current other receivables | 13.29 | 3.00 | 1.70 | 1.74 | |
| Short term receivables total | 66.72 | 324.38 | 768.31 | 2 376.78 | 1 673.54 |
| Cash and bank deposits | 317.62 | 177.50 | 290.49 | 929.87 | |
| Cash and cash equivalents | 317.62 | 177.50 | 290.49 | 929.87 | |
| Balance sheet total (assets) | 384.33 | 519.22 | 1 094.15 | 2 394.78 | 2 621.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 250.00 | 1 308.00 | ||
| Other reserves | - 250.00 | ||||
| Retained earnings | 92.82 | 143.39 | 0.67 | 30.43 | - 494.21 |
| Profit of the financial year | 50.57 | 57.28 | 279.76 | 783.36 | 1 105.26 |
| Shareholders equity total | 183.39 | 240.67 | 520.43 | 1 103.79 | 1 709.05 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 96.80 | ||||
| Current trade creditors | 9.00 | 17.10 | 41.64 | 35.60 | 20.38 |
| Current owed to participating | 1.62 | 1.62 | 1.23 | 1.23 | 1.18 |
| Short-term deferred tax liabilities | 21.41 | 16.94 | 86.77 | 229.13 | 324.82 |
| Other non-interest bearing current liabilities | 168.92 | 242.90 | 444.07 | 928.23 | 565.98 |
| Current liabilities total | 200.94 | 278.55 | 573.71 | 1 290.99 | 912.36 |
| Balance sheet total (liabilities) | 384.33 | 519.22 | 1 094.15 | 2 394.78 | 2 621.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.