Advokathuset August Jørgensen I/S — Credit Rating and Financial Key Figures
CVR number: 89041112
Roskildevej 10 A, 3400 Hillerød
tel: 48240980
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 628.04 | 15 378.41 | 14 603.27 | 14 946.50 | 15 057.08 |
| Employee benefit expenses | -8 746.00 | -8 651.52 | -7 908.79 | -7 940.48 | -8 434.11 |
| Total depreciation | - 500.47 | - 470.70 | - 301.04 | - 113.72 | -90.47 |
| EBIT | 6 381.57 | 6 256.19 | 6 393.44 | 6 892.30 | 6 532.50 |
| Other financial income | 22.47 | 3.60 | 14.22 | 11.60 | 16.98 |
| Other financial expenses | - 406.32 | - 408.77 | - 386.03 | - 414.16 | - 415.84 |
| Pre-tax profit | 5 997.73 | 5 851.02 | 6 021.63 | 6 489.73 | 6 133.64 |
| Net earnings | 5 997.73 | 5 851.02 | 6 021.63 | 6 489.73 | 6 133.64 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17.42 | ||||
| Machinery and equipment | 985.18 | 547.14 | 351.28 | 248.70 | 140.81 |
| Tangible assets total | 985.18 | 547.14 | 351.28 | 248.70 | 158.23 |
| Other receivables | 423.61 | 451.10 | |||
| Investments total | 423.61 | 451.10 | |||
| Non-current other receivables | 414.72 | 419.17 | 419.97 | ||
| Long term receivables total | 414.72 | 419.17 | 419.97 | ||
| Inventories total | |||||
| Current trade debtors | 1 576.12 | 1 493.97 | 1 539.34 | 986.57 | 1 571.99 |
| Prepayments and accrued income | 108.87 | 108.87 | 108.87 | 108.87 | 91.59 |
| Current other receivables | 4 257.28 | 4 441.98 | 4 687.38 | 4 632.73 | 5 539.15 |
| Short term receivables total | 5 942.28 | 6 044.82 | 6 335.59 | 5 728.17 | 7 202.72 |
| Cash and bank deposits | 1 333.13 | 1 341.49 | 3 545.21 | 2 143.83 | 854.51 |
| Cash and cash equivalents | 1 333.13 | 1 341.49 | 3 545.21 | 2 143.83 | 854.51 |
| Balance sheet total (assets) | 8 675.31 | 8 352.63 | 10 652.06 | 8 544.30 | 8 666.56 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Retained earnings | -1 860.97 | -1 200.90 | -1 983.40 | -1 329.86 | - 197.66 |
| Profit of the financial year | 5 997.73 | 5 851.02 | 6 021.63 | 6 489.73 | 6 133.64 |
| Shareholders equity total | 4 136.76 | 4 650.12 | 4 038.23 | 5 159.88 | 5 935.99 |
| Non-current liabilities total | |||||
| Current trade creditors | 208.13 | 227.13 | 228.55 | 252.56 | 297.56 |
| Other non-interest bearing current liabilities | 4 330.42 | 3 475.38 | 6 385.28 | 3 131.87 | 2 433.02 |
| Current liabilities total | 4 538.55 | 3 702.51 | 6 613.83 | 3 384.43 | 2 730.58 |
| Balance sheet total (liabilities) | 8 675.31 | 8 352.63 | 10 652.06 | 8 544.30 | 8 666.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.